Loading...
HomeMy WebLinkAbout2025-01-29 Bid Tabulations - S 149th & S 150th St Watermain Replacement%%41) S149th & 3150th Watermain Replacement SALES TAX PATE '70727". 2°2' CORRECTION NEM DESCRPTIOH PLAN ClUANTS, ENGINEERS ESTIMATE WSP SID TOTAL (ALL SCH, {1 TR 513 UNE' PRICE TOTAL AMOUNT A1 $.6.11.1.101081,1 1.1AX • CLEARING AND GRUBBING A3 REMOVAL OF STRUCTURES AND OBDIRUCTIONS Ad REMOVING ASPHALT CONC PAVEMENT A5 CRUSHED SURFACING EASE COURSE A.6 CRUSHED SURFACING TOP COURSE Al STORDWA.R DISPERSAL TRENCH A8 RAND, ETHAN.. PAVEMENT AO CL. IA IN PG 5814-22 A. ASPHALT CONCRETE BARRIER CD. A11 TOPSOIL TYPE A Al2 EROSIONMATER POLIATION CONTROL Al3 S.EP SLOPE LANDSCAPE RESTORADON AM RESTORE LANDSCAPE TO EXISTING CONDITION A15 CEMENT CONC TRAFFIC CURB AND GIDDIER A18 CEMENT CONC TRAFFIC CURB A, CEMENT CONC PEDESTRI. CURS A18 PLASTIC CROSSWALK LINE A. PLASTIC STOP LINE .0 PLASTIC LINE .1 PLASTIC .AFFIC ARROW .2 PLASTIC ACCESS PARKING SPACE SYMBOL .3 RAISED PAVEMENT MARKER 1.SE 1 .4 RAISED PAVEMENT MARKER TYPE • PERM.E. SIGNING 4128 BROJECT TEMPORARY TRAFFIC CONTROL AA SPEED BUMP .8 TYPE B PROGRESS SCR.. E, 810,000 .9 STRUCTURE EXCAVAION CLASS B INCL. HAUL A30 CONTROLLED DENSITY FILL A31 ROADWAY SURVEYING A32 ADA FEADIRES SURVEYING A33 MONUMENT CASE AND COVER A34 CEMENT CONC SIDEDA8K A35 CEMENT CONC CURE RAMP P/PE A SINGLE DIRECTION 038 CEMENT CONC CURE RAMP WIPE A, PARALLEL A37 CLEANING EXISTING DRAINAGE STRINTDRE A38 NE,. AND ...PLAN A38 MINOR CHARGE SPCC PL. AM CONNECTION TO ASADA. SIDUCTURE 0.42 ADJUST STRUCTURE 0.43 SECO./ DRAWINGS, MN. 510,000 • STOR.DASH POLLSMON PREVENTION PLAN ISWPDP, 282, 28, 13 2883 1112 102, 77 331 182 53 105 78 1028 25 32 11 20 80 10, 8..71000 82.860,00 $2,880.00 511,031.00 $11331.00 $40.00 $113,080.00 $..00 $17,356.00 $3310.00 $3,710.00 $30.00 $03400.00 5225.00 $250,200.00 $35.00 03.21600 $75.00 $8.6.00 5341.30 $34.154.00 $6,000.00 $8,000.00 $40.00 $13,240.00 $60.00 $15,380.00 $..00 $4.070.00 $..00 $2316.00 $..00 $4,876.00 $40.00 $3,120.00 $20.00 $38,680.00 .00.00 $600.00 .00.00 $1,600.00 $20.00 $1,080.00 $20.00 $600.00 $1400.00 $1400.00 526400.00 $28400.00 $60.00 $1.0.00 510,000.00 $10.000.00 .60.00 $7,000.00 $7,500 00 $7.500.00 $3500 00 $3,600.00 5500 00 $1,000.00 5100.00 $8.000.00 $4.000.00 $4.000.00 $4,000.00 $4.000.00 .0,000.00 $2,500.00 .50000 550.000.00 $2,500.00 $2.500.00 5760.00 $1.500.00 $1,000.00 $4.000.00 $10,000.00 $10.000.00 vovei SCHEDULE B • WATER MAN Paw s consbuction.ina. SID TOTAL (ALL SCH., UM' PRICE {1 14,01.5 TOTAL AMOUNT In.stnioluns. LLC SID TOTAL (ALL SCH., UNE' PRICE S1.302,912.24 TOTAL AMOUNT Sascon. LLC BID TOTAL (ALL SCH.) UNE' PRICE K519,053.46 TOTAL AMOUNT Conebuction. LLC SID TOTAL (ALL SCH.) UNIT PRICE TOTAL AMOUNT W Scott Gond 10 TOTAL (ALL SCH.) UNIT PRICE TOTAL AMOUNT Har-vol Comb.. SO TOTAL (ALL SCH., 91 59 33 69 TOTAL AMOUNT BID TOTA,LL SCR UND.PRICE 91,32.395.77 TOTAL AMOUNT TOTAITALL SCR 1 UNR PRICE 513. 075.07 TOTAL AMOUNT 13119 TOTAL NUL 94111 UNR PRICE 51,839025918 TOTAL AMOUNT SCHEDULE A -ROADWAY SCHEDULE A • ROADWAY SCHEDULE A • ROADWAY SCHEDULE A • ROADWAY SCHEDULE A • ROADWAY SCHEDULE A • ROADWAY SCHEDULE A -ROADWAY SCHEDULE A • ROADWAY SCHEDULE A -ROADWAY 842.000 00 37.00000 $0.000.00 $18.00 545332.00 $10380.00 $620.00 $8.600.00 $18.8.00 $175.00 $1.300.00 $4.00 $4.108.00 $80.00 $8.180.00 $34.154.00 $7.500.00 $38.00 $13678.00 $85.00 $2,080.00 $10.0.00 $60.00 $650.00 $160.00 $3.000.00 $0.000.00 $000.00 $900.00 $7.000.00 $90.00 $8310.00 $4.600.00 $4.600.00 $1.000.00 $6.000 00 3.300 00 $750.00 $750 00 54.000 00 .0100 00 $10,000 00 $1250,00 51250 00 TOTAL BD SCHEDULE A: I 35..503.00 8130000.00 3130,00000 38.00000 815.00000 37.85 8..181.86 8..50 817.221.50 3100.00 31.30000 88.000.00 38.00000 813.41600 3180.00 3177.920.00 .60730 $30.00 32,31000 834,15300 817,00000 825.00 38.27500 811.52000 870.00 35.18000 870.00 33.71000 814.00 13.73000 821.00 31.63800 33.25 38.28600 3300.00 830000 3375.00 31.12500 8432.00 8.500 820.00000 $130800.00 3130.000.00 3155.00 34.980.00 810.00000 .0.00 8.10.00 3185.00 33.30000 314.400.00 814.40000 830.00000 81.500.00 33.00000 885.00 34.485.00 82.750.00 13.75000 83.000.00 33,00000 85.500.00 35,50000 81,500.00 $1.500 00 8.000 00 81,500.00 33500 00 83800.00 50000.00 5750.00 5.00.00 810,00000 $1.500,00 $1,500.00 TOTAL MO SCHEDULE A: I .55 872,00000 355.000.00 855,00000 315.000.00 845.00000 $5.00 814.13600 858.00 815.48600 858.00 875400 $23.000.00 823.00000 810.73200 $195.00 1318.840.00 34.108.00 880.00 38.18000 $341..00 834.15400 615.000.00 815.00000 823.00 37.61300 38.80000 $52.00 33.800 $52.00 13.75600 812.00 13.000 34.00 831200 813..600 848000 3550.00 31.65000 810.00 8.000 818.00 8.000 35.50000 815.00000 $225.00 37.20000 $10.000.00 810.00000 845.00 848500 5245.00 54.900.00 525.000.00 825.00000 83.500.00 53.50000 5700.00 $1.400.00 .80.00 811.04000 54.000.00 ..000.00 54.000.00 52.00000 $850.00 $85000 $50.00000 5850.00 $85000 54.80000 $1.200 00 54.80000 510.000 00 $10.00000 81200 00 51,20000 707813318 SCREDULE [ 3721.339.00 873.00000 137.112.00 827.11200 814.00 838.57800 848.50 812.949.50 3125.00 31.626.00 38.184.00 38.707.50 3185.00 3183.48000 $15.00 815.40600 $85.00 35.00500 834.15400 810.00000 815.00 34,98500 848.00 38,83200 8..50 51,685.00 828.00 31.37800 31.75500 815.00 31.17000 38..000 8.000 .00.00 $1.200.00 $8.00 843200 812.00 8300.00 83.300.00 $.3.300.00 8175.000.00 5175.000.00 835.00 $1.120.00 510.000.00 810.00000 51..00 $.1 08400 5275.00 $8,500.00 525.000.00 825,000.00 83.500.00 5.3.500.00 5500.00 51,000.00 5108.00 $1,452.00 81.808.00 $1.909.00 81.85000 $1.859.00 55,00000 5500 00 8500.00 550.000 00 850000 00 5500 00 5500 00 $2.885 00 55370.00 5125 00 52000.00 810,00000 5500,00 8500.00 TOTAL SD SCHEDULE A: I 950,050.00 187.355.00 867,35580 350.000.00 850,00000 345.000.00 .5,00000 35.15 81455905 885.00 822,68500 897.00 51.1.00 86.500.00 .500.00 810,73200 5180.60 1310,83530 53.00 53,081.00 $115.00 58,855.00 131.000.00 $21,000.00 .1.00 813,57100 855.00 810,58000 885.00 8..00 13.6.00 818.00 53,510.00 842.00 53,276.00 57.00 $13,48800 5500.00 8500.00 5780.00 13.0.00 815.00 8810.00 8800.00 50,000.00 5135,00000 $288.00 50,216.00 515.000.00 $15,00000 $140.00 53.0.00 $250.00 55,000.00 88.748.00 58,748.00 5860.00 8980.00 85.000.00 $10,00000 5120.00 58,901.00 82388.00 13,289.00 82.228.00 13.9.00 89.000.00 50,000.00 S500.00 850000 S50,000 00 850,000.00 51,200 00 51300.00 54,011 00 58022.00 5900 00 5.00.00 S15,000 00 $13000.00 81,500 00 51,500.00 TOTAL SD SCHEDULE A: I S050,111 25 872,000.00 $12.000.00 830,00000 530.000.00 830,00000 530.000.00 $10.00 128270.00 $40.00 510080.00 .0.00 5,80.00 510,000.00 510.000.00 $10.00 136.830.00 8180.00 8200.180.00 83.00 83.081.00 530.00 834,15400 815,00000 515.000.00 81.00 5331.00 345.00 375.00 330.00 81.590.00 $15.00 82.025.00 335.00 82.730.00 85.00 83840.00 8350.00 5350.00 8600.00 81.800.00 $10.00 5540.00 $20.00 5500.00 31500.00 81.500.00 5100,00000 8100.000.00 8100.00 83300.00 $10,00000 510.000.00 570.00 5770.00 8180.00 83300.00 $15,00000 515.000.00 53,000.00 83.000.00 8500.00 81.000.00 8110.00 87.590.00 52,500.00 52,500.00 52,000.00 82.000.00 52,000.00 $$0,000.00 S50,000 00 52,000.00 52,000 00 51,000.00 52,000 00 51,000.00 54.000 00 510,00000 510.000 00 52,000.00 82.000 00 TOTAL Eto SCHEDULE A: I 57131E1 00 380.000.00 380.000.00 375.000.00 575.000.00 375.000.00 575.000.00 .0.00 8113080.00 880.00 131.360.00 880.00 81.040.00 85.000.00 85.000.00 810.00 136.830.00 $150.00 8186.800.00 53.00 83.081.00 850.00 83.850.00 130.000 00 130.000 00 820 00 86.820 00 880 00 515.360 00 880 00 85320 00 880 00 84340 00 5390 00 5312 00 $1 00 81328 00 5500 00 5500 00 5500 00 81.500 00 55 00 $270 00 55 00 $125 00 81.000 00 81.000 00 553000 00 553000 00 $200 00 86A00 00 $10.000 00 513000 00 $120 00 81.320 00 5300 00 86.000 00 $10.000 00 $10.000 00 82.500 00 82.000 00 84.000 00 $200 00 $13.800 00 82.000 00 82.000 00 82.500 00 82.500 00 81.000 00 8.00 00 82,000 00 82.000 00 00000 00 $50.000 00 82,000 00 82 000 00 81,000 00 82 000 00 $500 00 82 000 00 510000 00 $10.000 00 $2,000 00 $2,000 00 TOTAL MO SCHEDULE, I 5843880 00 370.00D OD 370.00D OD 338.875 OD 338.875 OD 354.00D OD 354.00D OD $11 OD 331.7 OD SID OD 310.88D OD 3100 OD $1.300 OD ..050 OD ..050 OD 30 75 326.150 25 3175 OD $104.80D OD 3250 $40 OD OD 334.154 OD 334.154 OD 335.00D OD 335.00D OD $70 OD 323.17D OD $50 OD 311.328 OD .0 OD $6.588 OD $40 OD $2.120 OD $20 OD ..800 OD .8 OD 38 OD 315424 OD 3500 OD 3500 OD 3700 OD $2.100 OD $15 OD 3810 OD $28 OD 3700 OD $4.000 OD $4.000 OD 308.50D OD 308.50D OD .5 OD $1.760 OD 510.700. OD 310.70D OD 3100. OD $1.100 OD 3275 OD $5.500 OD 517.000. OD 317.00D OD ..30D OD $4.300 OD $1.800 OD ..800 OD 3128 OD $2.800 OD $2.80D OD $2.800 OD $2.80D OD 83.1 00 83.1 00 81,600 00 81 .0 00 $50 000 00 850 000 00 51,600 00 51 600 00 55,000 00 810,000 00 8550 00 52,200 00 510,500 00 510,500 00 $1,300 OD 51,300 00 TOTAL IND SCHEDULE A I .19.577.75 3190.0D 3100.0D 3100.0D $75.00 33,975.00 $10.00 $17.00 31,326.00 38.00 3450.0D 3450.0D 31,350.00 $10.00 8540.00 $10.00 8250.00 ..500.0D 38,500.00 $150.000.00 3150,000.00 3300.0D $2.500.0D 3250.0D 3300.0D 320.000.00 $2.500.0D $5.000.0D 3200.0D $6.500.0D $6.500.0D 58.0.00 53,000 00 53 000.00 3.,000 00 SSD 000.00 $3,000 00 33 000.00 55,500 00 511000.00 8850 00 S.00.00 510,000 00 510000.00 83,000 00 53,000.00 AL IND SCHEDULE, I 51.104,244 00 SCHEDULE B -WATER MAN SCHEDULE S • WATER NAIN SCHEDULE B • WATER NAIN SCHEDULE S • WATER MAIN SCHEDULE S • WATER NAIN SCHEDULE 13 • WATER MAN SCHEDULE 13 • WATER MAN SCHEDULE S • WATER NAM SCHEDULE B • WAT ER MAN P8'1 B0 rBTI B12 :14 'IARCIT=ITF:OlIhr,104 EXCAVATION INCL HAUL COMB AIR DELEAtAll VACUUM VALVE ASSEMBLY1 =NETC=3 ION 3. IN 0 I AM SERVICE CONNECTION 1 IN DMA DUCTILE 10.04 PIPE FOR WATER MAN 8 IN DMA DUCTILE 10.04 PIPE FOR WATER MAN 8 IN DMA GATE VALVES IN CONNECT:4 TO EXISTING WATER MAIN ZE.1CO'VXL OVFEBV=.5 WATER MAIN SHOT= ...EXCAVATION TRENCH 1 M $50.00 5173.00 5.225.00 533,514.00 TAL DO CHEDUL SALE6 TAX 119398 ON SUBTOTAL' TOTAL BOSCHEDULE la SUBTOTAL PLUS SALES T $83175.0 52.. OP 52,500.00 570.00 $16,500.00 $4,800.. $25.000.00 510,000.00 $55.000.00 $2200.00 $17.500.00 $11.200.00 5141.00 5373.95000 5141.00 $38.000.00 $2250.00 $12,000.00 5..0 00 $33,514 00 810584 00 523000 00 731.3.00 $74,584.75 SALES TAX (r1:...701718"UESDTUOLTEAL: 3005,507.75 TOTAL DO PLUS SALES TAX: IIND0C4A°11°.:' SALES TAX (10.M On SUBTOTAL. TOTAL SD PLUS SALES TAX: 53000.00 52000.00 816.800.00 852.500.00 $81,600.00 821,000.00 58320.00 5187.806.00 8.800.00 839.500.00 855.000.00 55.000.00 56219.00 825.000.00 533.545.00 550.421.59 .597,959.59 TOTAL SD PLUS SALES TAX. 823,0000 5,00000 52080000 582500.00 530600.00 5.000.00 512.800.00 5383.0.00 542.000.00 550.000.00 535.000.00 515.000.00 58.292.00 525.000.00 731,631.00 573.91246 5798,54446 82300.00 3165.00 3165.00 82.080.00 310,33.00 354000 00 333605 00 50 50 525.000 00 TAL SCHEDULE!, MESTA% (10.219 OH SUBTOTAL. TOTAL SD PLUS SALES TAX. 544,465.00 860 00 83400 00 S10,061 40 82.700 00 865 00 5182 00 53,000 00 S35,700 00 S38,000 00 518,000 00 52 20 S25,000 00 TAL SCHEDULE B. SALES TAX (10.216) OH SUBTOTAL' TOTAL SD PLUS SALES TAX: 8.465.00 S3.000.00 810200.00 853307.00 841000.00 818000.00 .160.00 5302.484.00 836000.00 5142000.00 838000.00 518.000 00 518.242 40 525.000.00 765.35840 570,055.55 95.3.424.99 884,000 00 584,000 00 520 00 51,000 00 58,200 00 518,600 00 513000 00 585,000 00 $4,200 00 592,400 00 .000 00 S42,000 00 8140 00 88.980 00 5180 00 8299,180 00 S2 500 00 530,000 00 516 000 00 564.000 00 573 000 00 573,000 00 525 000 00 S25,000 00 50 25 52,073 00 525 000 00 525,000 00 L SCHEDULE B• 050.193 00 SALES TAX ON SUBTOTAL: 506.719 69 TOTAL BID PLUS SALES T.: 5936.912.69 575,000 00 5120 00 82,000 00 510.000 00 82,000 00 82,200 00 5220 00 5260 00 84,000 00 510,000 00 530,000 00 85,000 00 00 525,000 00 OTAL SCHEDULE B. SALES TAX (10.216, OH SUBTOTAL. TOTAL SD PLUS SALES TAX' 575.000.00 88.000.00 88.000.00 550.000.00 $44.000.00 5154100.00 514.080.00 .32.120.00 548.000.00 .0.00000 530.000.00 85.000.00 518.5.00 525000.00 807.18400 582.33377 5889.518.77 573,00D OD SIOD OD 511,00D OD 8 TAX 110.2161 ON SUBTOTAL' TOTAL SD PLUS SALES TAX: $55,000 00 555,000.00 8100 00 55,000.00 57,000 00 521,000.00 812,500 00 .2,500.00 51,000 00 522,000.00 51,000 00 57,000.00 8120 00 57080.00 8130 00 8216060.00 53,750 00 545.000.00 514,000 00 556.000.00 570,000 00 5.000.00 525,000 00 525.000.00 56 00 540752.00 AL S 1:=CE11°, °Og SALES TAX (1.54:DON'SUBTOTAL, 569.033 18 TOTAL SID PLUS SALES TAX, S755.025 19 Preaareal Date: Aoorow4 Date: