HomeMy WebLinkAboutLTAC 2025-10-24 Agenda Packet (Special Meeting)AGENDA
Lodging Tax Advisory Committee
1:00 P.M., Friday, October 24, 2025
Hybrid Meeting
The public can view and listen to the meeting with the information below or attend the meeting in person at
Tukwila City Hall (6200 Southcenter Blvd.), Hazelnut conference room.
CALL IN INSTRUCTIONS: PHONE ID: # by phone t 1 25 2 y..- /° 0,,,_Z'>1 1%,
Join on your computer or mobile device:
IN III t
m'''i�'t° Ii In Ur
For assistance during the meeting, please call (206) 731-9071.
1. Welcome and Introductions
2. Review of Agenda
3. Approval of Minutes
a. August 1, 2025 Meeting
b. October 10, 2025 Meeting
4. Special Presentations
5. General Business
6. Pending Funding Requests
a. City of Tukwila, Lodging Tax Funding Request, World Cup, ($2,145,514)
i. Events
ii. Destination Development
iii. Marketing
iv. Economic Development
7. Announcements
8. Roundtable
9. Adjourn
Next Scheduled Meeting: When: TBD
Location: Hybrid
City of Tukwila
6200 Southcenter Blvd.
Tukwila, WA 98188
•
TIIN
DRAFT
Lodging Tax Advisory Committee
Minutes
11:30 AM ( August 1, 2025
Hybrid Meeting
(Via Teams and at Hazelnut Conference Room at Tukwila City Hall)
Members Present: Chair Tosh Sharp, Miesa Berry, Jim Davis, Brian Jones
Members Absent: Jean Thompson
City Staff Present: Kris Kelly, Pete Mayer, Brandon Miles, Derek Speck
Others Present:
Mark Everton, Seattle Southside Regional Tourism Authority
Navdeep Singh, Unabail-Rodamco-Westfield (URW)
Agenda Item
Action
Follow -Up
Welcome and Introductions
Chair Sharp called the meeting
to order at 11:33 AM.
None
Review of Agenda
Reviewed
None
Approval of Minutes of
June 27, 2025
Jim moved approval. Tosh
seconded. Motion passed.
None
Special Presentations
• None
None
None
General Business
City of Tukwila
6200 Southcenter Blvd.
Tukwila, WA 98188
•
TI1N
• World Cup Attendance
Estimates
• World Cup Planning
Mark presented updated
estimates of visitor attendance
and revenue per available
room (REVPAR) with a key
take -away that the World Cup's
estimate of 750,000 visitors
does not mean that number of
visitors will be in addition to
the regular visitor count. Net
increase during June and July
likely 10 - 20%.
Brandon facilitated a discussion
on plans for world cup. He
presented some example
lighting concepts and described
possible events at the mall.
The Committee discussed and
shared ideas. General
consensus to keep moving
forward.
None
Pending Funding Requests
• None
None
Announcements
None
Roundtable
None
Adjourn
The meeting adjourned at
12:16 PM.
City of Tukwila
6200 Southcenter Blvd.
Tukwila, WA 98188
Ti IINi a
DRAFT
Lodging Tax Advisory Committee
Minutes
11:30 AM ( October 10, 2025
Hybrid Meeting
(Via Teams and at Hazelnut Conference Room at Tukwila City Hall)
Members Present:
Members Absent:
City Staff Present:
Others Present:
Chair Tosh Sharp, Jim Davis, Brian Jones, Jean Thompson
Miesa Berry
Laurel Humphrey, Brandon Miles, Derek Speck
Mark Everton, Seattle Southside Regional Tourism Authority
Agenda Item
Action
Follow -Up
Welcome and Introductions
Chair Sharp called the meeting
to order at 11:33 AM.
None
Review of Agenda
Reviewed
None
Approval of Minutes of
Previous Meeting
Not applicable
None
Special Presentations
• None
None
None
General Business
• None
None
None
Pending Funding Requests
City of Tukwila
6200 Southcenter Blvd.
Tukwila, WA 98188
•
TI1N
• Tukwila Hotel Group
Incentive
Mark from Explore Seattle
Southside presented a request
for $8,000 in 2025 and $30,000
in 2026 for an incentive
program to attract rate
sensitive meetings,
conferences, and conventions
as described in the application.
Jim asked questions and
proposed increasing the
amount for 2026 to equal
$60,000.
Jean asked questions and
expressed interest to increase
the 2026 amount.
Jim moved approval of the
request in the amount of
$8,000 for 2025 and $60,000 in
2026. Jean seconded. Motion
passed.
Brandon to coordinate
application and contract
approval through the city's
process.
Announcements
Brandon announced that the
LTAC will hold a special
meeting on October 24, 2025
for World Cup Update and
Funding Request.
Brandon to resend meeting
invitation to change the time.
Roundtable
None
Adjourn
The meeting adjourned at
12:00 PM.
City of Tukwila
6200 Southcenter Blvd.
Tukwila, WA 98188
Application to the City of Tukwila for Use of 2025 Lodging Tax Funds
Event or Activity Name (if applicable):
City of Tukwila World Cup Activations and
Destination Development
Amount of Lodging Tax Requested:
$2,199,053
Applicant Organization:
City of Tukwila
Federal Tax ID Number:
N/A
Mailing Address:
6200 Southcenter Blvd
Tukwila, WA 98188
Primary Contact Name:
Brandon Miles
Primary Contact Phone:
(206) 731-9071
Primary Contact Email Address:
Brandon.Miles@Tukwilawa.gov
Check all the service categories that apply to this application:
✓ Tourism promotion or marketing.
✓ Operation of a special event or festival designed to attract tourists.
✓ Operation of a tourism -related facility owned or operated by a non-profit organization.
✓ Operation and/or capital costs of a tourism -related facility owned by a municipality or a
public facilities district.
Check which one of the following applies to your agency:
Non -Profit (Note: Attach a copy of your current non-profit corporate registration from the
Washington Secretary of State Office)
✓ Municipality
For Profit Corporation
I am an authorized agent of the organization/agency applying for funding. I understand that:
• I am proposing a tourism -related service for 2023. If awarded, my organization intends to enter
into a services contract with the City; provide liability insurance for the duration of the contract
naming the City as additional insured and in an amount determined by the City; and file for a
permit for use of City property, if applicable.
• My agency will be required to submit a report documenting economic impact results in a
format determined by the City.
Signature: Brandon Miles Date: October 21, 2025
1. Describe your tourism -related activity or event.
The City of Tukwila proposes a comprehensive 2026 World Cup Visitor Campaign, including City -
hosted events, promotional activations, marketing initiatives, physical improvements, and economic
development efforts to attract visitors to Tukwila during the World Cup.
2. If an event, list the event name, date(s), and projected overall attendance.
The campaign includes Southcenter Viewing Lounge, TIB Watch Parties, Southcenter Block Party, mini -pitch
activations, Holiday Kickoff, 100-Day Countdown Event, and an eSports FIFA tournament. Additionally, the City
would like to make specific investments in the destination to accommodate and show off the City to the influx of
tourists. Projected overall attendance is estimated at 50,000+ participants over all events. The events will occur
starting in December of 2025 and run through July of 2026. The exact dates still need to be confirmed.
3. Is your event/activity/facility focusing on attracting overnight tourists, day tourists, or both?
Both overnight and day tourists will be targeted, with a focus on attracting visitors from outside the
Seattle region to increase hotel stays and local spending.
4. Describe why visitors will travel to Tukwila to attend your event/activity/facility.
Visitors will travel to Tukwila due to its proximity to the airport, its hotel capacity, diverse dining options, and
unique event experiences tied to the World Cup, including family -friendly activities and international culture
celebrations.
We already expect tourists from outside the state and country to come to Seattle and Tukwila for the World
Cup. The specifics of who and where they will come from will be determined by the World Cup draw in
December.
5. Describe the geographic target of the visitors you hope to attract (locally, regionally,
nationally, and/or internationally).
Targeted visitors include local residents, regional audiences across King and surrounding counties, national
tourists attending World Cup matches in Seattle, and international visitors following the tournament. The
specifics of who and where they will come from will be determined by the World Cup draw in December. Some
national team fans travel better than others.
6. Describe the prior success of your event/activity/facility in attracting tourists.
The City has put together a team ready to implement the World Cup initiatives. The team includes
Experience Tukwila, Tukwila Parks, Swift (event producer), Westfield Southcenter, Tukwila Economic
Development, and Tukwila Public Works.
The City has extensive experience putting on events and activities of all sizes.
7. If this your first time holding the event/activity/facility provide background on why you think
it will be successful.
Page 2 of 5
This is the first time we have conduced this specific event. Given that this is tied to a specific global
sporting event, several of the events will be one and done; however, the City hopes to continue some
of the events and destination development investments long term.
8. Describe how you will promote lodging establishments, restaurants, retailers, and
entertainment establishments in the City of Tukwila.
The City will promote the events through a variety a way, including dedicated ads, social media, a
microsite, influencers, and other means to promote the activities and the City as a whole. The City will
also partner with Explore Seattle Southside, Visit Seattle, local Chambers, and the local World Cup
organizing committee.
9. Describe how you will use the name, "Tukwila" in publications, promotions, and for your
event?
This event will be 100% promoted as being in Tukwila and will utilize the Tukwila name, including
Experience Tukwila in promoting the events and activities.
10. Measurements and Metrics (Note: You will be required to report these metrics as part of the
close out of the agreement between your organization and the City.)
As a direct result of your proposed tourism -related service, provide an estimate of:
a.
Overall attendance at your proposed event/activity/facility.
25,000 overall
of direct
attendance and
a significant
undermined
number who
will in the area
for the World
Cup.
b.
Number of people who will travel fewer than 50 miles for your
event/activity.
5,000
c.
Number of people who will travel more than 50 miles for your
event/activity.
15,000
overall
direct. A
significant
undermined
number
who will in
Page 3 of 5
the area for
the World
Cup.
d.
Of the people who travel more than 50 miles, the number of people
who will travel from another country or state.
5,000
e.
Of the people who travel more than 50 miles, the number of people
who will stay overnight in Tukwila.
4,000
f.
Of the people staying overnight, the number of people who will stay in
PAID accommodations (hotel/motel/bed-breakfast) in Tukwila.
3,500
g.
Number of paid lodging room nights resulting from your proposed
event/ activity/facility (for example: 25 paid rooms on Friday and 50
paid rooms on Saturday = 75 paid lodging room nights)
5,000
It's important to remember that people will be coming from around the world and nation for the
largest sport event in the world. Our goal is to create a great experience for them and to enhance their
tourist spend versus simply drawing them to our community. Our lodging businesses and short-term
rentals will likely be at peak capacity during the period when Seattle is hosting the games.
11. What methodologies did you use to calculate the estimates and what methodologies will you
use to track outcomes, such as total participants, estimated visitor spending, etc?
These are estimates. We will track number of attendees at the event and digital engagement.
12. What is the overall budget for your event/activity/facility? What percent of the budget are
you requesting from the City of Tukwila?
The City's overall budget for the World Cup is difficult to determine since the City will redirect some
existing staff to respond to the significant influx of visitors we expect from the games in Seattle. Our
overall budget being required here is:
The overall budget includes City -Produced Events, Destination Development, Marketing, and Economic
Development initiatives as detailed below:
See attached memo.
Page 4 of 5
Applications are considered on a rolling basis. Please contact staff to discuss the process for having the
application reviewed by the City's Lodging Tax Advisory Committee.
Completed applications should be submitted to:
Lodging Tax Advisory Committee
c/o Brandon Miles
City of Tukwila
6200 Southcenter Blvd
Tukwila, WA 98188
Or,
Brandon.Miles@Tukwilawa.gov
Questions?
LTAC Contact:
Brandon J. Miles
(206) 731-9071
Brandon.Miles@Tukwilawa.gov.
Updated: December 29, 2024
Page 5 of 5
TO: Lodging Tax Advisory Committee
FROM: Brandon Miles, Director, Strategic Initiatives
DATE: October 19, 2025
RE: World Cup Funding Request
Issue
Staff is requesting $2,199,053 in lodging tax funding to support the City's 2026 World Cup
campaign.
Background
Over the summer, City staff has provided briefings to the Lodging Tax Advisory Committee
(LTAC) regarding next year's World Cup. Seattle is one of the host cities for the 2026 World
Cup and will host a total of six matches, including hosting at least one game for team USA
and two knock around rounds.
Given Tukwila's location to the airport, large capacity of hotel rooms, and proximity to one
of the likely home training facility (Sounder's Longacres Facility) for a team, Tukwila will
likely see a significant number of tourists, both day and overnight, for the event.
The City has an opportunity to use the World Cup as a catalyst for several long-lasting
initiatives and developments. City staff have identified several focus areas that we would
like to focus our efforts. These focus areas complement other initiatives for the City, such
as the Southcenter Plan, Arts Plan, and PROs Plan.
The City has initially forecasted a total combined spend of $750,000 for the World Cup in
2025 and 2025. However, additional funds that could be used for the World Cup were in
additional buckets within the six year financial plan.
The requested funds have been placed in various pots. It's possible that the City will need
to move funds from one pot to another, based on receiving revised cost estimates.
Additionally, some of the artistic light displays have been deferred so that staff has more
time to work on obtaining better cost estimates.
WORLD CUP PLAN
City Produced Events
A variety of events are being planned to take advantage of the World Cup. The goal is to
cater to those visiting Seattle for the games and residents within the greater Puget Sound
1
region. It's important to remember that most people will not have tickets to the game, so
our goal is to create a memorable experience for those that cannot attend.
Southcenter Viewing Lounge
Partnering with Westfield Southcenter, a viewing lounge will be set up in the old Forever 21
space. The viewing lounge will provide active and passive viewing options. This viewing
experience differs from many that tend to take place for specific times and are outdoors.
The proposed viewing lounge will allow people to come and go as they like. It would serve
as opportunity for family members to view a match, while others enjoy other activities at
the mall.
Note, the City is still exploring the viewing license options and cost for the matches. It's
possible the viewing lounge will be considered a non-commercial activity and the City will
not have to pay for a viewing license.
Tukwila International Blvd Watch Parties
The Tukwila International Blvd (TIB) corridor is one of the most diverse areas of all of King
County. It's likely that this area can draw visitors looking for unique dining options and also
looking for a differing viewing option than what will occur in the Southcenter District. The
City is proposing to host seven World Cup watch parties in TIB. The watch parties done in
conjunction with other activities, such as food trucks and family friendly events.
Note, the City is still exploring the viewing license options and cost for the matches. It's
possible the viewing lounge will be considered a non-commercial activity and the City will
not have to pay for a viewing license.
Southcenter Block Party
On date(s) yet to be determined during the World Cup, the City will host a block party
adjacent to Southcenter Mall. The block party, which would be one or two days, will feature
music, dance performances, dance lessons, food, and other family friendly activities. On
the last night of the block party, the City is exploring hosting the World Dance Party. A
dance party featuring dances from throughout the world. The City is exploring partnering
with Century Ballr000m, LLC to manage the dance party and dance events leading into the
larger party.
Promotional Events
• Mini -Pitches Activations at Westfield Southcenter
The Rave Foundation, the non-profit arm of the Seattle Sounders, has committed to
installing several outdoor mini -soccer pitches at Westfield Southcenter and covering the
2
costs of installation. The pitches will be available to people at all hours of the day. To
further activate the pitches, the City will activate select days to include a variety of
activities for people to engage with to celebrate soccer and bring fans together.
• Holiday World Cup Kick Off Party
Host an event in December to build excitement for the World Cup and to bring media
attention to the City's efforts.
• 100-Day World Cup Promotion Kick Off Event
In March host an event, including launching a countdown clock to celebrate the World Cup
and events the City will host.
• eSports Event
A small esports FIFA event will be held leading up to the World Cup to bring additional
attention to the City's World Cup activations.
• Extra Labor
To produce some of the evens, the City will need extra help, including an event producer to
help us organize and arrange the block party and Southcenter viewing party. Additionally,
City's recreation staff will also need extra bodies to staff the events, which can be done
with seasonal, extra labor. The City is also proposing to create a paid ambassador program
to help people, specifically people out of the area navigate around the region. The
ambassadors would be placed at key hubs, such as the large events, Westfield
Southcenter, and transit stations.
City Produced Event
Southcenter Viewing Lounge:
$225,000
TIB Watch Parties:
$15,500
Southcenter Block Party:
$100,000
Promotional Events:
$75,000
Smaller Community Event:
$5,000
Extra Labor (Recreation Staff):
$95,666
Extra Labor (Ambassador Program):
$43,000
Senior Event Manager (Contracted):
$180,000
Event Producer (Contracted):
$135,000
Logistics Manager (Contracted):
$324,000
City Produced Event Total:
$1,198,166
3
Destination Development
Destination development will focus on creating a physical environment that is safe, clean,
and visually interesting to visitors.
Physical Improvements
The City would like to make physical improvements throughout the Southcenter District
and TIB neighborhood to prepare for the World Cup. Improvements would include hanging
baskets, planters, banners, amenities (benches, trees grates), improving landscaping
plantings and areas, flags, and art. Many of the physical improvements will extend past the
World Cup.
Physical Improvements
Hanging Baskets:
$35,175
Planters:
$80,700
Light pole banners:
$100,283
Benches, tree grates, etc.:
$25,000
Encampment Clean Up:
$10,000
Flags:
$11,000
Public Art:
$52,500
Public Works Allowance:
$79,000
Subtotal:
$371,935
Contingency (10%):
$37,193
Total:
$409,129
West Valley Hwy Ped Bridge Clean Up and
Repair:
Deferred
Destination Development, Extra Labor
Because we are expecting a surge of visitors during the World Cup, the City's Parks and
Public Works Departments would like to bring on additional staff during leading up to and
through the World Cup. The staff will be focused on the Southcenter District, Tukwila
International Blvd, and transportation corridors with the goal being to keep the City clean
and addressing issues that might come up. The staff will also work to install and implement
the items listed for physical improvements.
With the large number of hotels, restaurants, and retailers, the City is expecting a surge in
visitors to the Southcenter District and Tukwila International Blvd.
Destination Development, Extra Labor
Parks Temporary Labor:
$167,835
Public works Temporary Labor
$98,923
4
Total:
$266,758
Interactive Art
Economic Development has been working on some interesting artistic light displays the
City could consider installing as part of the World Cup. The lighting displays will remain
after the World Cup has concluded. Staff is still working on the final costs and at this time
we are not request funding. Staff may come back prior to the World Cup and request funds.
Destination Development, Artistic Lights
Green River:
Deferred
Westfield Southcenter:
Deferred
Other:
Deferred
Total:
Deferred
Marketing
The City would develop an aggressive marketing campaign to promote the City to visitors,
both local and overnight, for the World Cup. The marketing campaign would focus on both
the City's events, things to do overall in the City, and events that might be being hosted by
third parties, such as Starfire Sports.
The City's marketing efforts will focus around the Experience Tukwila digital tools,
specifically with the development of a 2-3 page microsite with all the information regarding
things to do in Tukwila. We will also work to partner with other digital initiatives taking place
in the region, such as Explore Seattle Southside, Visit Seattle, and the local organizing
committee.
Tactic
Website
Partner Toolkit
Description
Design and development of 2-3 page microsite, includes
interactive map feature.
Updates to existing ExperienceTukwiVa.org. Including new blog
features.
Design of Decals, stickers, buttons, table tents, coaster, flyers,
maps, trifolds, etc.
Social media toolkit with sample post content and graphics
Estimated printing/production fees for partner toolkit.
Cost
$40,000
.....................................................
Retainer
$20,000
$5,000
$7,500
5
Outdoor Signage
Paid media
campaign
Owned Channel
Engagement
Design of outdoor street banners and event signage, outdoor
artwork
Ad creative production of social media ads, google search, display
banner ads, and outdoor billboards
Paid media placement costs
Development of made -for social video content
Regular Experience Tukwila social channel and email content
management.
$15,000
$20,000
$55,000
$37,500
Retainer
GRAND TOTAL: $200,000
In addition the marketing efforts outlined above, staff also would like to do a partnership
with the University of Washington to highlight the City's history with soccer and players who
have gone through Starfire Sports and are now playing at the UW and beyond.
Staff would like additional funds to do additional paid media in local publications and to do
promotions specifically for the World Dance Party event, leading into the World Cup.
Marketing
Experience Tukwila World Cup Initiative:
$200,000
UW Partnership:
$50,000
Paid Media:
$25,000
World Dance Party Collaborations and Promotions:
$25,000
Total:
$300,000
Economic Development
As part of the City's World Cup preparations, Economic Development will conduct
additional outreach to help our businesses be "World Cup" ready. This will build and
augment with the work being done by the Seattle Chamber, Seattle Southside Chamber,
Visit Seattle, and Explore Seatle Southside. The City has received a small grant from the
Port of Seatle for some of this work, which is reflected in the overall budget.
Economic Development
Design promotional materials:
N/A, included in the marketing budget.
Promotion via email, web, social media:
Social media ad buys:
Door to door contacts:
$10,000
Technical assistance for social media:
$15,000
Photos for social media:
$5,000
6
Less Port of Seattle Grant:
($5,000)
Total:
$25,000
Metrics and Tracking Success
For tracking success for the World Cup Initiative, staff is proposing the following metrics:
1. Attendance at the various events.
2. Digital engagement.
3. Digital Marketing Metrics (engagement, likes, etc.).
4. Earned media engagement.
5. Public sentiment.
6. Sustainability of events (year over year).
In 2018 as part of the brand development process the City completed a public perception
survey regarding the city and people's feelings about it. It's overdue for the City to update
that survey and staff was anticipating during the survey after the World Cup and will
include relevant questions regarding the World Cup
Budget and Six Year Financial Plan
Attached with this memo is the adopted six -year financial plan the LTAC reviewed. For the
World Cup the financial plan projected spending a total of $750,000 total in 2025 and 2026
for the World Cup. This projection was too low and additionally some other forecasted
expenses for the World Cup, such as art and way finding were included in separate line
items, versus within the total budget for the World Cup.
Staff is proposing revisions to the six -year financial plan to accommodate the proposed
spend for the World Cup (see attached revision sheet).
2025 Projected Spend
The suggested revisions are as follows:
Item
Adopted Six Year
Financial Plan
Amount
Proposed Revised Six
Year Financial Plan
Amount
Staff Notes
Lodging Tax
Revenue
$900,000
$800,000
Reflects reduction
in revenue seen by
hotels and in actual
lodging tax
collection through
June.
7
Interest and Other
Earnings
$20,000
$50,000
Initial amount was
forecasted too low.
The revised number
reflects likely
actuals for 2025.
Business
Attraction and
Promotion
$30,000
$8,000
Reflects actual
approved amount
for Explore Seattle
Southside meeting
request.
Showare
Sponsorship
$15,000
$0
Reflects actual
spend.
Wayfinding Plan
Development and
Installation
$100,000
$0
Portions of these
funds can be
merged into the
World Cup request.
Art Investments
$75,000
$0
Portions of these
funds can be
merged into the
World Cup request.
Change in Ending
Fund Balance
$3,339,707
$3,481,707
The changes
outlined above
increase the ending
fund balance by an
additional $142,000
2026 Projected Spend
The suggested revisions are as follows:
Item
Adopted Six Year
Financial Plan
Amount
Proposed Revised Six
Year Financial Plan
Amount
Staff Notes
Interest and Other
Earnings
$20,000
$50,000
Initial amount was
forecasted too low.
The revised number
reflects anticipated
collections for 2025.
World Cup
Planning and
Activation
$500,000
$1,949,053
Reflects proposed
request for funds
that will be used in
2026. The total
request is $2M, with
8
some funds being
used in 2025.
Business
Attraction and
Promotion
$30,000
$60,000
Reflects actual
approved amount
for Explore Seattle
Southside meeting
request.
Showare
Sponsorship
$15,000
$0
Reflects likely
spend.
Station
Domination
$0
$119,275
Reflect approved
application from
Explore Seattle
Southside
Wayfinding Plan
Development and
Installation
$100,000
$0
Portions of these
funds can be
merged into the
World Cup request.
Art Investments
$40,000
$0
Portions of these
funds can be
merged into the
World Cup request.
Total Expenditure:
$1,314,159
$2,657,487
Total expenditures
are increased by
$1,343,328.
Change in Ending
Fund Balance
$3,481,707 (from
revised 2025 table
above)
$2,293,273
If the City funds the added World Cup investments, the City ending funding balance will be
reduced by over $1 million from 2025 to 2026. However, the City has been building up the
lodging tax funds in anticipation of the World Cup. In future out years, staff is proposing to
reduce the contribution to Tukwila Pond since this project currently does not have any
other identified funding. The Showare contribution was also eliminated since this project
never moved forward. The City's lodging tax fund ending fund balance remains strong
through 2030, with projected ending fund balance in 2030 being over $2 million. The
revenue and spend forecasts are conservative, with the City traditionally bringing in more
revenue than forecasted and underspending the proposed expenditures. Staff is pursuing
possible third -party funding for some of the smaller events outlined above.
9
With the Women's Soccer World Cup scheduled for 2031 in the United States, the Men's
Rugby World Cup in 2031, and Women's Rugby World Cup in 2033, the City will have
sufficient reserve funds to activate for these events as well.
10
1,UUU,UUU
O O O O O O O 0 0 O O O O c-1 0 0 c-1 c-1
O O O O O O O 0 0 O O O O dt 0 0 dt dt
O O O O O ' O O O O O O O O M O O M M
O O L.ri Ln O O O • L.ri Ln O O • O • O 00 m • M • Ln O
(-Ni (-Ni N c1 c• 1 M m I i1 Ln dr O O• l 00 m m Ln Ol
O i -I (-Ni dr c-1 (.0 N c-I m
T-i' T-i'
t/). t/)- t/). t/} t/} t/} t/} t/} t/). t/). t/). t/} t/} t/} t/). t/). t/). t/} t/}
D O O O O O O O 0 0 O O O O 00 O O 00 00
D O O O O O O O 0 0 O O O O L0 O O L0 (.0
D O O O O O ' O O 0 0 O O O O N O O N N
O O Ln 1-n O O O • t-n t-n O O • O • O L.ri M • N O • L.ri
n N N r\ c-1 c-1 M M c-1 c-1 Ln dr O O• l 00 m m Ln 00
T m i -1 (-Ni dr c-1 (.0 N c-1 m
T-i'
n• il} il). .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/
D O O O O O O O 0 0 O O O O O O O O O
D O O O O O O O 0 0 O O O O N O O N N
D O O O O O ' O O 0 0 O O O O N O O N N
O O Ln 1-n O O O • t-n t-n O O • O • O M N r-1 Lo r-1
D N N N c-1 c-1 M M c -1 i -1 Ln dr O O• l 00 M M d- 00
T m i -1 (-Ni dr c-1 (.0 N c-1 m
T-i'
n• il} il} .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/
D O O O O O O O 0 0 O O O O Ln O O Ln 1-n
D O O O O O O O 0 0 O O O O d- 0 0 d- d-
D O O O O O ' O O 0 0 O O O O 00 O O 00 00
O O Ln Ln O • O O Ln Ln O O • O • O O -1 O • -1 l0
D N N N c-1 O m (-Ni c-1 c-1 O dr O d• r 00 m m dr c-1
T m i -1 (-Ni dr c-1 (.0 N c-1 m
T-i'
n• il} il} .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/ .(/
1,UUU,UUU
4.0 /%1
O O O O O O O O 0 0 O O 0 O Cn O Cn C
O O O O O O O O O O O O O Ol l0 O Ln Ln
O O O O O O O O O O O O ' O dr (.0 O c-1 c-1
O O Ln Ln O • O • O • O • Ln Ln O O O 00 O • O • O• l
(-Ni (-Ni N %-1 O O M N c-1 c-1 0 d• - d- N m m m r -1
O i -1 (-Ni Ln Ol (-Ni (-Ni c-1 m
T-i' T-i'
t/} t/} t/). t/). t/). t/} t/} t/} t/} t/} t/} t/} t/} t/} t/). t/). t/). t/} t/}
O O O O O O O O O O O O O dr Ol O M M
O O O O O O O O O O O O O Ln O O l0 l0
O O O O O O O O 0 0 O O ' 0 M N O c-1 c-1
O O Lri Ln' O • O • O • O • Lri Lri O Ln' Lri c-i of O c-i c-i
N N N %-1 O Ln m N . -1 . -1 O N N N N M M a
m c-1 N N (0 c-1 c-1 c-1 Ol
t/). t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/}
M
M
N
00
c-1
N
il}
ri
c-I
il}
M
O
00
dr
N
il}
M
M
N
00
c-1
N
il}
00
dr
Ln
Ln"
dr
O
M
il}
M
O
00
dr
N
il}
O
Ol
M
M
M
t/}
00
dr
Ln
Ln"
dr
O
M
t/}
O
00
O
c-I
dr
M
t/}
O
Ol
M
M
M
t/}
O 0 0 0 0 0 0 0 0 0
0 N 0 0 o0 O Of rn Lo
Ln Ln O O O M O 1< r-1 Ln
N c-1 ' O O c-1 Ln ' N
Ln c-1 c-1
D O O OO c1 �00 O 00 00
D • ' ' O O 0 M 00 N dr dr
n Ln O N Ln N l0 00
>0 N c-1 c-1 c-I N c-I Ln l0
c-1 M d' c-1 c-1 Ln
D O O
D O O
D O O
6 co
n N N
n• . v).
0 O O O O O O 0 0 O O 0 O 00 O o0 00
O O O O O O O O O O O O Ln r-1 O l0 l0
O O O O O O O O O O O ' O o0 00 O to to
O O Lri O • O • O • Lri Lri Lri O Lri Lri T-i' N • O • o• f
m m r-1 Ol Ln m r-1 c-1 c-1 0 N N 0 N m Ln Lo
N c-1 c-1 d- c-1 c-1 c-1 c-1 1.
t/). t/} t/} t/} t/). t/} t/} t/} t/} t/} t/} t/} t/} t/} t/} t/). t/). t/).
n O c-1 m O c-1 m m N N
D 0 Lo 00 0 0 cn d-
▪ ' N Lo 00
- N 1� O M l0 c-1 O O
cr N M 00 C' N c-1 m c-1
T c-1 c-1 (-Ni c-1 d-
c-I
n• .(/ .(/ .(/ -VT. v} 4.1 4.1 .(/ .(/ -VT.
Loaging I ax
'direct Grants:
ler Payments:
ther Earnings:
)tal Revenues:
o.
s
0
c
0
a
Small Events
sting, Visitors
and Activation
nd Promotion
N
4.o o au ▪ ▪ ° o a) co +' o
- 0
0_ c s H
E m y s
o >
N c • v) —
Tu l
y
\dm
Expenditures:
t/}
t/}
Z
Z
Fund Balance:
Fund Balance:
for does it authorize any funding. All use of lodging tax funds must be approved by LTAC and the City Council through an application process.
a)
0
co
5/25 between general fund and lodging tax and is estimated to increase 3% annually after 2026.
It recoups the cost to the general fund to support the lodging tax fund. It includes facilities, technology, legal, accounting, and record keeping services and is estimated to increase 3% annually after 2024.
ected actuals for 2024.
0
n
CD
CO
ti
CD
2
O
O
O
N
N O O
p Ln N
N Ol
i1)• i1)•
op
N O O
O O N
N Ol
i1)• i1)•
N ▪ • O O
O O N
N Ol
i1)• i1)•
0
N
t/}
0
O O
N O O
O O Ln
N 00
v
O
O
O
N
O
c-I
i1)•
O O O O
O O O O
O O O O
N n r�-1 O
Ol c-1 N
O
O
O
M
0
0
' 0
0
M
i1)• i1)• i1)• i11• i1)• i1)•
O O O O
O O O O
0 O O O
O n r�-1 O
CN1
Ol c-1 N
0
0
' 0
0
M
i1)• i1)• i1)• i11• i1)• i1)•
O O O O
O O O O
O O O O
O Lfj Lri O
N 1� c-1 O
Ol c-1 N
0
0
' 0
0
M
i1)• i1)• i1)• i11• i1)• i1)•
o O O O O LMf1 0
O O O O O O
ON N c�-I O • dr to
O c-1 N O1
T-i' c-I
O O O O O O
O O O O O O
On N -1 0 • Oco"o
Ln
00 c-1 N N
v
O
O
O
M
O
O
O
0
M
O
O
O
0
M
O
O
O
0
N
v v v v v v
O O O O M O O M M
0 0 • 0 • 0 oo • M • L1) L1)
L1) O O• l oo M M
c-I ri N c-I 00
iJ)• t/)• t/)• t/)• i/} il} il} il} il} il} il}
O O O O LA 0 0
O O O O N O O N N
Ln dr • 0 OO• i 000 M • M Ln • O N
c-1 ri N c-1 00
0000 oo
O O O 0 N O O N N
O O O O N O O N N
Odr O OOl o0 MM M dr
n
c-1 .-I N c-1 00
i1)• i/)• i/)• i/)• i/} i/} il} il} il} il} il}
0000 dr00drdr
O O O O oo O O o0 00
O O • O • O O r• -1 O • c• -1 c-1
O dr O d• r oo M M drO
c-1 .-i N c-1 00
il} i1)• i/)• t/) t/) i/} il} il} il} il} il} il}
M Ln Ln
Ln
n n
O N N
Ol Ol Ol
Ol c-1 c-1
M c-1 c-1
N
t/} i1)•
O
O
O
O Ol O Ol N
Ol co O Li) co
Cr l0 O cI
00 O • O • C • N
N M M mLn
co
-I
N
i1)•
drOl O M M
Ln O O LO L.O
Ol N O c-1 c-1
I� N OM M ONl
co
il} i1)• i/)• i/} i/} il} il} IA. il} IA. il} il}
Ln
O
c-I
c-I
O
N
i1)•
n
M
M
c-I
c-I
CV'
i1)•
Ln
n
M
CV'
ID
Ol
c-I
i1)•
Ln
O
c-I
c-I
O
N
i1)•
O
N
N
dr
00
c-I
i1)•
Ln
M
CV'
ID
Ol
c-I
i1)•
N
O
n
ri
00
M
t/}
O
N
N
00
c-I
O
n
00
O
c-I
dr
M
t/}
n
O
n
ri
00
dr
M
t/}
O
O
O
Li)
N
Ln
O 0
O O
Lfj Lri
00 N
I� c-1
O O O
O O O
O O O
O O O
Ln N N
N
N O c-1
LO O if)
c-1 ' O LO
c-1 N
N ▪ N
Ol c-1
I Indirect Grants:
0
Ol
c-I
L1)
c-1
O
O
O
0
c-1
Ol
t/}
o o 00000
O O O O O O
OOi OM c�-1 c • 0 0
N c-1 c-1
M
c-I
00
M
c-I
c-I
Revenues:
f0
0
H
n and Promotion
0 0 0 00000
N O O c-1 O O Ol LO
N O O oo O Ln Ol LO
O O O M O I� r I L1)
O O c-1 Li) ' N
c-1 c-1
O
O
O
N 00 O Ln Ln
c-1 c-I Ln 00 00
Ol 00 I� dr dr
• N • co 00
c▪ -I N c-I Ln l0
c I c-1 Li)
O O O O O O O 00 O 00 00
0 0 0 O O 0 Li) c-1 O LO LO
0 0 0 O O ' 0 00 00 O L.O L.O
Li) Li) Li) O Li) Lfj r-i N O Oi
c-1 c-1 c-1 O N N O N m LnLO
dr c-1 c-1 c-1 r-1 N
0
00
c-I
O
00
N
w
c
H
CC
L1)
0
f0
t and Installation
Art Investments
Tukwila Pond
c-1 M M N N
O Ol O Ol I,
O N L.O 00
M L.O r• i O • O
Ol N c-1 (Y)
N N
a
ate.' (+- ate•'
o ) fo O
0
co
t/) 'O t0 V) I))
C N E SZ
CI) s73 X
Q w
f° n To
Ln
Ln
M
Ol
ID
0
M
t/}
t/}
Z
Z
ng Fund Balance:
ng Fund Balance:
for does it authorize any funding. All use of lodging tax funds must be approved by LTAC and the City Council through an application process.
v
0
0
5/25 between general fund and lodging tax and is estimated to increase 3% annually after 2026.
It recoups the cost to the general fund to support the lodging tax fund. It includes facilities, technology, legal, accounting, and record keeping services and is estimated to increase 3% annually after 2024.