HomeMy WebLinkAboutReg 2025-12-01 Item 6B - Contract Amendment #1 - Tiny Homes Construction with Low Income Housing Institute (LIHI) for $94,000 (King County Grant)COUNCIL AGENDA SYNOPSIS
Initialr
Meeting Date
Prepared by
Mayor's review
Council review
12/1/25
BJM
ITEM INFORMATION
ITEM No.
6.B.
STAFF SPONSOR: BRANDON MILES
ORIGINAL AGENDA DATE: 12/1/25
AGENDA ITEM TITLE Amendment to Grant Award (25-272) with Low Income Housing (LIHI) for the
project at Church by the Side of the Road
CATEGORY Discussion
Mtg Date 12/1/25
Motion
Mtg Date 12/1/25
❑ Resolution
Mtg Date
E Ordinance
Mtg Date
E Bid Award
Mtg Date
E Public Hearing
Mtg Date
❑ Other
Mtg Date
SPONSOR ❑ Council ]B Mayor ❑ .Admin Svcs ❑ DCD ❑ Finance ❑ Fire ❑ P&R ❑ Police ❑ PIG
SPONSOR'S
SUMMARY
On September 22, 2025 the City Council authorized the Mayor to execute a grant
agreement award with Low Income Housing Institute (LIHI) for the construction of 30-
tiny homes at Church by the Side of the Road on Tukwila International Blvd. The tiny home
village will serve unhoused individuals, and the project is fully funded with a grant from
King County. The grant award needs to increased to account for additional project costs.
REVIEWED BY
❑ Trans&Infrastructure Svcs ❑ Community Svcs/Safety ❑ Finance & Governance
❑ LTAC ❑ Arts Comm. ❑ Parks Comm.
DATE: COMMITTEE CHAIR:
(� Planning & Community Dev.
❑ Planning Comm.
RECOMMENDATIONS:
SPONSOR/ADMIN. N/A
COMMITTEE N/A
COST IMPACT I FUND SOURCE
EXPENDITURE REQUIRED
$671,722
AMOUNT BUDGETED
$0
APPROPRIATION REQUIRED
$0
Fund Source: KING COUNTY GRANT
Comments: N/A
MTG. DATE
RECORD OF COUNCIL ACTION
12/1/25
MTG. DATE
ATTACHMENTS
12/1/25
Informational Memorandum dated November 20, 2025
Draft Contract Amendment
Link to Executed Agreement (Contract 25-272)
Link to September 9, 2025, City Council Packet Item
41
City of Tukwila
Thomas McLeod, Mayor
INFORMATIONAL MEMORANDUM
TO: Tukwila City Council
FROM: Brandon Miles, Director of Strategic Initiatives and Government
Relations
CC: Thomas McLeod
DATE: November 20, 2025
SUBJECT: Church by the Side of the Road Tiny Home Village
Amendment to Grant Award (No.25-272), Low Income Housing Institute
ISSUE
Authorize the Mayor to execute an amendment to City of Tukwila Contract #25-272 to
increase the grant award from $577,722 to $671,722.
BACKGROUND
On September 22, 2025 the City Council authorized the Mayor to execute a grant
agreement award with Low Income Housing Institute (LIHI) for the construction of 30-tiny
homes at Church by the Side of the Road on Tukwila International Blvd. The tiny home
village will serve unhoused individuals, and the project is fully funded with a grant from
King County.
In the memo to City Council, dated September 9, 2025 the total construction cost for the
tiny home village was proposed to be $1,096,232. Through a combination of earlier grants,
prepayments, and credits, contract #25-272 had a not to exceed of $577,722. Staff is
requesting that the amount be increased by $94,000.
LIHI was success in obtaining $650,000 in the 2026 King County budget for the operations
of the tiny home village.
DISCUSSION.
The increase in the grant award is due to the following:
1. Higher than expected permit fees from Water 125 and Valley View: $19,000.
2. Moving from overhead to underground for the electrical service line: $25,000
3. Installation of pedestrian safety improvements along Military: $50,000
The installation of the pedestrian safety improvements is being done at the request of the
City of SeaTac, which controls this portion of Military Road S. The City has sufficient funds
in the grant with King County and we have requested an amendment to the grant
agreement to account for the additional costs.
42
INFORMATIONAL MEMO
Page 2
FINANCIAL IMPACT
The total estimated cost to establish the tiny home village is now $1,190,231.75
To date, $505,390 in prepayments and credits have been applied through existing
contracts, leaving $671,741.42 in remaining costs, which will be funded by the King
County grant.
Cost Item Amount Funding Source
Pre -purchase of homes, hygiene trailer, etc. (Contract State Commerce
25-202) ($387,353) Grant
Delivery of homes (Contract 25-202) ($5,462) King County Grant
Survey, engineering, planning (Contract 25-238) ($59,575) King County Grant
Credit (Contract 25-202) ($66,120) N/A
Total Pre -Payments & Credits ($505,390) —
Original Contract Amount $577,722
Proposed Amendment #1 $94,000
Revised New Total: $671,722 King County Grant
RECOMMENDATION
Authorize the Mayor to execute an amendment to contract #25-272 to increase the total
not to exceed to $671,722.
ATTACHMENTS
• Proposed Amendment
• Link to Original, Executed Agreement (Contract 25-272)
• Link to September 9, 2025, City Council Packet
https://tukwilawa.sharepoint.com/sites/mayorsoffice/cc/CC Docs/2025 AGENDAS/2025 Agenda Packets/2025 COUNCIL - Agenda Packets/12-01-25
Regular/LIHI/Informational Memorandum (Info Memo).docx
43
City of Tukwila
6200 Southcenter Boulevard, Tukwila WA 98188
Agreement Number:
CONTRACT FOR SERVICES
Amendment #1
Between the City of Tukwila and Low Income Housing Institute (LIHI)
That portion of Contract No. 25-272 between the City of Tukwila and Low Income Housing Institute
(LIHI) is hereby amended as follows:
Compensation and Method of Payment. The total grant award in section 2 of the
agreement is increased from $577,722 to $671,722.
Exhibit B: Table 1 in exhibit "B" of the original Agreement is replaced with the new table as
shown below.
Low Income Housing Institute - THV Budget.. - Annual Spend. Projections
Site Name: Church By the Side of the Road
Site Address:
Jurisdiction:
Date:
Site SF:
Tiny Houses:
14820 MilitaryRd S
Tukwila
11/19/2025
23,000
30
01-000
Budget Item
Pre -Construction
Budget
'$ 35,.06808
2025 Spend
$ �: 35,D00.08
2026:Spend
$, -
Notes
01-100
Feasibility&Startup
$ 8,000.90
5 8,000.00
$ -
Site survey
01-200
Design
$ 11,000.00
5 11,000.00
$ -
Site planner and civil engineer
01-300
Permitting
$ 15,000.90
S 15,000.00
$ -
Pablioworks perm9t and aver -the -counter MEP peCmito
01-400
Community Outreach
$ 1,000.00
5 1,000.00
$ -
02-000"
Corrs#ruction
018,24 ,00
$ i787,245,00
0ii1Y.00
02-100
Mobil zati on, Site Services, Rent
$ 5,500.00
S 4,500.00
$ 1,000 00
Garbage, sanitary services, and temporary fencing
02-200
Earthwork
$ 150,000.00
S 120,000.03
$ 30,000 00
Grading, gravel, utility trenching, and ADA asphalt
02-300
Demolition
$ -
$ -
02-400
Utilities
$ 190,000.00.
5 130,000.00
$ 60,000,00
Electrical, water,: and side sewer
02-500.
Tiny Houses and Offices
$ 301,000.00
S 301,000.00
$ -
(30) tiny homes and (3) offices plus delivery and finishing:
02-600
Common Buildings
$ 145,000.00.
5 145,000.00
$ -
Kitchen tent,4-bay hygiene trailer,. laundry roam, and security
office
02-700`.
:Site Furnishing & Other '
$ 100,00000'
S 60,000.03
$ 40,00000
Decking, fencing, security system and outdoor furnishings
02-800
Miscellaneous Consiru Gino Costs.
$
$
02-900
Construction Contingency [1]
$ 26,745.00
S 26,745.00
$ -
3%
03-008
LIHI Project Management
$ 142,986,75
$ 129,000.00i
$ 10,98675
03-100
Protect Management Fee[21
$ 14298675
S 129,000.00
$ 13:98675
153f,
04-000.
Change Orders
$ 04,000.00
$ 88,000.00i
$ 5£t00.00'
04-100
Additonal Permit Fees
$ 19,00000
S 19.000.03
$ -
Higher than eicpected sewer connectionfees
04-200:
Underground Electrical
$ . 25,000.90
S 20.000.00
$ 5:000e0
SeaTac requiring underground electrical. Assumed overhead.
04-300.
SeaTac Cones & Sigrage.
$ 50,000.00
S 50.000.00
$ -
SeaTac requiring new pedestrian protections on Military Rd.
. ........... 3)EK%E.T$
.;'l0tx>2'$1.75
$ 1,040,245.00
$ 149966.79
Cost. Per SF:
$ 51.75
Cost Per Tiny House:
$ 39,694.39
44
Page 1 of 2
City of Tukwila
6200 Southcenter Boulevard, Tukwila WA 98188
Low Income Housing Institute - THV Budget - Annual Spend Projections
Site Name: Church By the Side of the Road
Site Address: 14820 Military Rd 5
Jurisdiction: Tukwila
Date: if/f9f202e
Site SF: 23;000
Tiny Houses: 30
Agreement Number:
LOW INCOME
HOUSING
8
INSTITUTE
Change Order8
Desw,riptton
Cot ..
Ndigs
1
Early purchase of (30) nny houses, (3) staff
offices, and (1) 4-bay hygiene trailer
$ (337,353.00)
Amount equal to Invoice #2 provided to Tukwila on 6/25/25.
2
Delivery of (30) tiny houses, (3) staff offices and
(1) 4-bay hygiene trailer
$ (5,462.33)
Amount equal to Invoice #3 provided to Tukwila on 7/16/25.
3
LIHI donation of 25% of tiny homes.
$ (66,120.00)S2,000
credit per house (30) with 10.2% sales tax.
4
Village Design B Permitting Contract
$ (59,575.00)
Contract dated 7/16/25. Amendment A dated 6/27/25,
FUNDS TO COMPLETE: $ 671,721.42
[1] 02-900 Construction Contingency covers all required unforeseen construction labor and materials. This may be triggered by unforeseen sit
conditions design changes, etc:
[2] 03-100 Project Management Fee covers all direct LIHI management and labor hours reimbursable costs, and overhead.
All other provisions of the contract shall remain in full force and effect.
Dated this
CITY OF TUKWILA
day of , 2025.
Thomas McLeod, Mayor
ATTEST/AUTHENTICATED:
Andy Youn, City Clerk
APPROVED AS TO FORM:
Office of the City Attorney
CONTRACTOR:
By:
Printed Name:
Title:
Page 2 of 2 45