Loading...
HomeMy WebLinkAboutReg 2012-07-02 Item 5E - Color Map / Bid Tabulations for 2012 Small Drainage ProgramSite 2 Site 1 S Mary& ,,437ErtS1 nor s' 2012 Annual Neighborhood Drainage Program Revised 1417Fir•-•- Site 6 Site 4 Site 8 Site 7 Site 5 MIAS, $ ..L 5 !Sill+ SI 514, V.r • , SciSnins Lt. I 1 Lkiiiii_a di I fVrian a Dr 1 I 4 s Not to Scale Site 3 Date: May 9, 2012 33 34 CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS 2012 Small Drainage Program Project No. 91241201 CERTIFIED BID TABULATION Prepared By: SH7 Z / SCHEDULE A Engineer's EstimateGreen River Construction, Inc. West Coast Construction Co., Inc. Road Construction Northwest,4ncl �+ Westwater Construction Company No. No. - Section No. Item Unit Total Qty Unit Cost Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Totalt/ Coat Unit Cost Total Cost ROADWAY k Al - 1-04 Minor Change 1 FA $15,000 $ 15.000.00 ' $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15.000.00 A2 - 1-07 Temporary Water Pollution / Erosion Control 1 LS $13,000 $ 13,000.00 $ 10,000.00 $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 15,500.00 $ 15,500.00 $ 17,500.00 $ 17,500.00 A3 - 1-09 Mobilization 1 LS $50.000 $ 50,000.00 $ 43,000,00 $ 43,000.00 $ 69.000.00 $ 69,000.00 $ 75,000.00 $ 75,000.00 $ 100,000.00 $ 100,000.00 A4 - 1-09 Resolution of Utility Conflicts 1 FA $15,000 $ 15,000.00 I $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 A5 - 1-10 Project Temporary Traffic Control 1 LS $42,000 $ 42,000.00 ! $ 12,000.00 $ 12,000.00 $ 57,000.00 $ 57,000.00 $ 22,000.00 $ 22,000.00 $ 35,000.00 $ 35,000.00 A6 - 2-01 Clearing and Grubbing 1 LS $9,000 $ 9,000.00 $ 4.000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 ' $ 14,000.00 $ 14,000.00 $ 10,000.00 $ 10,000.00 A7 - 2-02 Pavement Removal 420 SY $10 $ 4,200.00 $ 10.00 $ 4,200.00 $ 10.00 $ 4,200.00 ' $ 17.00 $ 7,140.00 $ 25.00 $ 10,500.00 A8 - 2-03 Unsuitable Foundation Excavation Incl. Haul 35 CY $35 $ 1,225.00 1 $ 40.00 $ 1,400.00 $ 5.00 $ 175.00 $ 34.00 $ 1,190.00 $ 40.00 $ 1,400.00 A9 - 2-03 Gravel Borrow Incl. Haul 230 TN $20 $ 4,600.00 $ 22.57 $ 5,191.10 $ 20.00 $ 4.600.00 $ 25.00 $ 5,750.00 $ 15.00 $ 3,450.00 A10 - 4-04 Crushed Surfacing Top Course 330 TN $30 $ 9,900.00 $ 22.57 $ 7,448.10 $ 25.00 $ 8,250.00 $ 40.00 $ 13,200.00 $ 15.00 $ 4,950.00 All - 5-04 HMA Cl. 1/2" PG 64-22 154 TN $150 $ 23,100.00 $ 163.00 $ 25,102.00 $ 166.00 $ 25,564.00 $ 141.00 $ 21,714.00 $ 225.00 $ 34,650.00 Al2 - 5-04 HMA Berm 370 LF $2 $ 740.00 $ 4.00 $ 1,480.00 $ 6.00 $ 2,220.00 $ 5.00 $ 1,850.00 $ 20.00 $ 7,400.00 A13 - 8-06 Cement Conc. Driveway 12 SY $70 $ 840.00 $ 63.17 $ 758.04 $ 100.00 $ 1,200.00 $ 100.00 $ 1,200.00 $ 250.00 $ 3,000.00 A14 - 8-14 Cement Conc. Sidewalk 4 SY $55 $ 220.00 $ 62.50 $ 250.00 $ 100.00 $ 400.00 $ 110.00 $ 440.00 $ 250.00 $ 1,000.00 TRAFFIC CONTROL DEVICES w A15 1 - 7-05 Storm Drain Marker 27 EA $20 $ 540.00 $ 61.05 $ 1.648.35 $ 25.00 $ 675.00 $ 44.00 $ 1,188.00 $ 50.00 j $ 1,350.00 ROADSIDE DEVELOPMENT • A16 - 8-01 Topsoil/Fine Compost 80 CY $40 $ 3,200.00 I $ 42.38 $ 3,390.40 $ 45.00 $ 3,600.00 $ 45.00 $ 3.600.00 $ 125.00 $ 10,000.00 A17 - 8-01 Hydroseed 670 SY $3 $ 2,010.00$ 2.31 $ 1,547.70 $ 3.00 $ 2,010.00 $ 3.00 $ 2,010.00 $ 2.00 $ 1,340.00 A18 - 8-02 Salix Scouleriana/Scouler's Willow, 36 In. - 48 In. Stakes 10 EA $5 $ 50.00 I $ 46.90 $ 469.00 $ • 10.00 $ 100.00 $ 11.00 $ 110.00 $ 40.00 $ 400.00 A19 - 8-02 Alnus Rubra/Red Alder 36 In. - 48 In. Stakes 10 EA $5 $ 50.00 $ 46.90 $ 469.00 $ 10.00 $ 100.00 $ 11.00 $ 110.00 $ 40.00 $ 400.00 A20 - 8-02 Sambucus Racemosa/Red Elderberry 36 In. - 48 In. Stakes 10 EA $5 $ 50.00 $ 46,90 $ 469.00 $ 10.00 $ 100.00 $ 11.00 $ 110.00 $ 40.00 $ 400.00 A21 - 8-02 Property Restoration 1 FA $10,000 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 A22 - 8-12 Remove and Replace Chaintink Fence 16 LF $35 $ 560.00 $ 40.00 $ 640.00 $ 30.00 $ 480.00 ' $ 37.00 $ 592.00 $ 150.00 $ 2,400.00 A23 - 8-18 Remove and Replace Mailbox 17 EA $300 $ 5,100.00 $ 121.12 $ 2,059.04 $ 200.00 $ 3,400.00 $ 400.00 $ 6,800.00 $ 300.00 $ 5,100.00 'STORM DRAINAGE 1 A24 - 2-09 Shoring or Extra Excavation Class B 1 LS $11,000 _ $ 11,000.00 $ 2,000.00 $ 2,000.00 ' 000.00 $ 1r r r r • $ 3,000.00 $ 3,000.00 $ 5.000.00 $ 5,000.00 A25 - 2-12 Construction Geotextile for Separation 60 SY $5 $ 300.00 $ 25.55 $ 1,533.00 $ 10.00 $ 600.00 $ 9.00 $ 540.00 $ 1.00 $ 60.00 A26 - 7-04 Ductile Iron Storm Sewer Pipe 12 In. Diam. 1345 LF $70 $ 94,150.00 $ 67.63 $ 90,962.35 $ 64.00 $ 86,080.00 $ 71.00 $ 95,495.00 $ 90.00 $ 121,050.00 A26.5 - 7-04 Ductile Iron Storm Sewer Pipe 8 In. Diem. 90 LF $60 $ 5.400.00 $ 61.51 $ 5,535.90 $ 70.00 $ 6,300.00 $ 57.00 $ 5,130.00 $ 85.00 $ 7,650.00 A27 - 7-04 Solid Wall PVC Storm Sewer Pipe 12 In. Diam. 50 LF $55 $ 2,750.00 ! $ 48.95 $ 2,447.50 $ 60.00 $ 3,000.00 f $ 58.00 $ 2,900.00 $ 80.00 $ 4,000.00 A28 - 7-04 Solid Wall PVC Storm Sewer Pipe 18 In. Diam. 165 LF $75 $ 12,375.00 i $ 64.24 $ 10,599.60 1 $ 85.00 $ 14,025.00 ' $ 109.00 $ 17,985.00 $ 100.00 $ 16.500,00 A29 - 7-04 Solid Wall PVC Storm Sewer Pipe 24 In. Diam. 90 LF $90 $ 8.100.00 ' $ 115.47 $ 10,392.30 $ 175.00 $ 15,750.00 $ 156.00 $ 14,040.00 $ 200.00 $ 18,000.00 A30 - 7-04 Remove/Abandon Existing Storm Sewer Pipe 810 LF $15 $ 12,150.00 $ 15.00 $ 12,150.00 $ 2.00 $ 1,620.00 $ 10.00 $ 8.100.00 $ 25.00 $ 20,250.00 A31 - 7-05 Connection to Drainage Structure 4 EA $1,000 $ 4,000.00 $ 1,200.00 $ 4,800.00 $ 500.00 $ 2,000.00 $ 1,000.00 $ 4,000.00 $ 300.00 $ 1,200.00 A32 - 7-05 Catch Basin, Type 1 23 EA $1,000 $ 23,000.00 $ 1,188.00 $ 27,324.00 $ 1,000.00 $ 23,000.00 ' $ 1,200,00 $ 27,600.00 $ 500.00 $ 11,500.00 A33 - 7-05 Catch Basin Type 2 48 In. Diam. 4 EA $4,500 $ 18,000.00 $ 3,414.00 $ 13,656.00 $ 4,000.00 $ 16,000.00 $ 4,500.00 $ 18,000.00 $ 4,000.00 $ 16,000.00 A34 • 7-05 Catch Basin Type 2 72 In. Diam. 1 EA $7.000 $ 7,000.00 $ 6,709.00 $ 6,709.00 t $ 6,000.00 $ 6,000.00 1 $ 8,000.00 $ 8,000.00 $ 13,000.00 $ 13,000.00 A35 - 7-06 Pothole Existing Utilities 8 EA $300 $ 2,400.00 $ 850.00 $ 6,800.00 $ 200.00 $ 1,600.00 $ 750.00 $ 6,000.00 $ 300.00 $ 2,400.001 A36 • 7-10 Rehabilitate 20" Cement Conc. Pipe. 49th Ave S 1 LS $25,000 $ 25,000.00 $ 12,557.89 $ 12,557.89 " $ 43,000.00 $ 43,000.00~ $ 32,000.00 $ 32,000.00 $ 15,000.00 $ 15,000.00 `' A37 - 7-10 Rehabilitate 24" Cement Conc. Pipe, S 128th St 1 LS $60,000 $ 60,000.00 $ 59,946.53 $ 59,946.53 $ 90,000.00 $ 90,000.00 $ 80,000.00 $ 80,000.00 $ 65.000.00 $ 65,000.00 A38 - 7-10 Rehabilitate 30" Cement Conc. Pipe, Gilliam Creek Inlet 1 LS $75,000 $ 75,000.00 $ 92,114.24 $ 92,114.24 $ 56.000.00 $ 56,000.00 , $ 54,000.00 $ 54,000.00 $ 95,000.00 $ 95,000.00 A39 - 7-10 Rehabilitate 36" CMP Pipe, 47th Ave S 1 LS $40,000 $ 40,000.00 $ 45,308.48 $ 45,308.48 $ 80,000.00 $ 80,000.00 $ 76,000.00 $ 76,000.00 $ 55,000.00 $ 55.000.00 A40 - 7-10 Remove Pipe Obstruction 1 FA 45.000 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 ' $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 6,500.00 $ 5,000.00 $ 6,500.00 A41 - 7-11 Rehabilitate Pipe Connection, Gilliam Creek Inlet 1 LS $5,000 $ 5,000.00 I $ 2,500.00 $ 2,500.00 $ 3,000.00 $ 3.000.00 $ 5,000.00 $ 5,000.00 A42 - 7-20 Temporary Water Bypass System 1 LS $25,000 $ 25,000.00 1 $ 11,500.00 $ 11,500.00 $ 5,000.00 $ 5,000.00 $ 25,000.00 $ 25,000.00 $ 55,000.00 $ 55,000.00 A43 - 8-15 Quarry Spalls & Hand Placed Riprap for Channel Protection 15 CY $120 $ 1,800.00 I $ 56.90 $ 853.50 $ 150.00 $ 2,250.00 $ 145.00 $ 2,175.00 $ 280.00 $ 4,200.00 A44 - 8-15 Streambed Cobbles 6 In. 8 CY $120 $ 960.00 $ 52.38 $ 419.04 $ 150.00 $ 1,200.00 $ 155.00 $ 1,240.00 $ 150.00 $ 1,200.00 A45 - 8-31 Tem 1�orary Utility Pole Support 1 LS $5,000 $ 5,000.00 $ 1,800.00 $ 1,800.00 $ 2,000.00 $ 2,000.00 $ 8,000.00 $ 8.000.00 $ 2,000.00 $ 2,000.00 TOTALS (SCHEDULE A): $ 653,770.00 $ 592,431.06 $ 696,499.00 $ 732,709.00 $ 830,750.00 W O) CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS 2012 Small Drainage Program Project No. 91241201 CERTIFIED BID TABULATION SCHEDULE B - FORT DENT PARK Engineer's Estimate Green River Construction, Inc. West Coast Construction Co., Inc. Prepared By: Road Construction Northwest, Inc., Westwater Construction Company No. No. Section No. Item Oty Unit Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Tot I Cos/ / Unit Cost Total Cost ROADWAY B1 1-04 82 1-07 Minor Change 1 FA $2,000 $ 2,000.00 1.00 1.00 1.00 1.00 $ Temporary Water Pollution / Erosion Control 1 LS $2,000 $ 2.000.00 1,000.00 $ 1,000 00 1,000.00 $ 1,000.00 $ 1.00 $ 2,000.00 $ 1.00 1.00 2,000.00 1,500.00 83 1-10 Project Temporary Traffic Control 1 LS $6,000 $ 6,000.00 84 2-01 Clearing and Grubbing 1 LS $1,000 $ 1,000.00 2,000.00 500.00 $ 2,000.00 $ 500.00 2,000.00 500.00 $ 2,000.00 $ 500.00 $ 900.00 $ 2,000.00 $ 900.00 $ 2,000.00 2,000.00 2,000.00 85 2-02 Pavement Removal 15 sy $10 $ 150.00 10.00 $ 150.00 20.00 $ 300.00 44.00 $ 660.00 50.00 B6 2-03 Unsuitable Foundation Excavation Incl. Haul 5 CY $35 $ 175.00 55.00 $ 275.00 30.00 $ 150.00 34.00 $ 170.00 35.00 B7 4-04 Crushed SurfacingTop Course 25 TN $30 $ 750.00 35.00 $ 875.00 ROADSIDE DEVELOPMENT B8 8-01 Topsoil/Fine Compost 10 CY $40 $ 400.00 50.00 500.00 30.00 $ 750.00 $ 50.00 $ 500.00 40.00 $ 1,000.00 45.00 $ 450.00 20.00 $ 1.00 $ 1,500.00 $ 2,000.00 $ 2,000.00 $ 750.00 $ 175.00 $ 500.00 125 00 1,250.00 B9 8-01 Hydroseed 40 SY 53 120.00 20.00 800.00 20.00 $ 800.00 STORM DRAINAGE B10 2-09 Shoring or Extra Excavation Class B 1 LS $4,000 4,000.00 2,000.00 $ 2,000.00 B11 7-04 Solid Wall PVC Storm Sewer Pipe 18 In. Diam. 5 LF $75 $ 375.00 200.00 $ 1,000.00 5,000.00 150.00 B12 7-04 Remove/Abandon Existing Storm Sewer Pipe 5 LF $15 75.00 100.00 $ 500.00 20.00 B13 7-05 814 7-05 Catch Basin Type 2 60 In. Diam. Inline Check Valve 18 In. Diam. 1 EA $6,000 $ 6.000.00 22,000.00 $ 22,000.00 18,000.00 1 LS $10,000 $ 10,000.00 8,500.00 $ 8,500.00 6,000.00 B15 7-10 Rehabilitate 18" Cement Conc./CMP Pipe, Fort Dent Park 1 LS $30,000 $ 30,000.00 9,244.14 $ 9,244.14 8,000.00 B16 8-01 High Visibility Fence 120 LF $5 $ 600.00 3 $ 360.00 SUBTOTALS (SCHEDULE B): $ 63,645.00 $ 49,705.14 SCHEDULE B WASHINGTON STATE SALES TAX @ 9.5% $ 6,046.28 TOTAL (SCHEDULE B) $ 69,691.28 TOTAL BIDS (SCHEDULE A + SCHEDULE B) $ 723,461.28 $ 4,721.99 4.00 $ 5,000.00 $ 750.00 $ 100.00 $ 18,000.00 $ 6,000.00 $ 8,000.00 $ 480.00 6.00 $ 240.00 500.00 820.00 500.00 $ 4,100.00 10.00 400.00 1,000.00 1,100.00 $ 1,000.00 $ 5,500.00 11.00 55.00 100.00 $ 500.00 9,000.00 $ 9.000.00 8,000.00 $ 8,000.00 6,700.00 $ 6,700.00 5,000.00 $ 5,000.00 18,000.00 $ 18,000.00 10,000.00 $ 10,000.00 3.00 $ 360.00 2.00 $ 240.00 $ 54,427.13 $ 646,858.19 $ 4,211.45 $ 46,136.00 $ 4,382.92 $ 48,542.45 $ 745,041.45 $ 50,518.92 $ 783,227.92 $ 38,816.00 $ 3,687.52 $ 42,503.52 $ 873,253.52 Correction: Item 81 - $1.00 for Schedule B Minor Change has been included sotey to provide a common basis bor bidders.