HomeMy WebLinkAboutOrd 1859 - 1998 Budget Amendment - Certain Funds r 1LA...w,y� o
r
1908
f C ity o Tulkw
Washington
Ordinance No. &J
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
TUKWILA, WASHINGTON, AMENDING THE 1998 BUDGET
ADOPTED BY ORDINANCE NO. 1824 AND AMENDED BY
ORDINANCE NO. 1827, PROVIDING FOR UNANTICIPATED
REVENUES TO THE GENERAL FUND INCLUDING: ESTIMATED
BEGINNING UNRESERVED FUND BALANCE, LOCAL RETAIL
SALES AND USE TAX, GAMBLING EXCISE TAXES, PERMIT FEES,
PLAN CHECKING FEES, AND TRANSIT SYSTEMS —RTA;
PROCEEDS OF ANTICIPATION NOTES IN THE HOTEL /MOTEL
TAX FUND, ARTERIAL STREET FUND, AND FACILITY REPLACE-
MENT FUND; RESIDUAL EQUITY TRANSFERS IN TO THE
FACILITY REPLACEMENT FUND; AND TRUST CONTRIBUTIONS
TO THE INSURANCE FUND; AND PROVIDING FOR
UNANTICIPATED EXPENDITURES AND TRANSFERS IN THE
GENERAL, HOTEL /MOTEL TAX, ARTERIAL STREET, FACILITY
REPLACEMENT, AND INSURANCE FUNDS; PROVIDING FOR
SEVERABILITY; AND ESTABLISHING AN EFFECTIVE DATE.
WHEREAS, the City Council authorized the issuance of bonds to finance a land
purchase from the Hotel /Motel Tax Fund for parking in Ordinance No. 1835; and
WHEREAS, the City Council authorized the issuance of short -term financing for the
purchase of one -half of the 6300 Building, arterial streets, and City Hall parking facilities per
Ordinance No. 1854; and
WHEREAS, the City finds it necessary to increase expenditures for the Mayor's office
professional services; Municipal Court salaries and benefits; City Attorney fees; recreation
services; Police jail costs; and Fire Department overtime and benefits; and
WHEREAS, the City is required to review RTA /Sound Transit program in Tukwila
with reimbursement; and
WHEREAS, the General Fund will be required to fund one -half of the 6300 Building
purchase; and
WHEREAS, the self- insured medical plan actual expenditures were underfunded;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY ORDAINS AS FOLLOWS:
Section 1. The following program categories in the 1998 budget, as adopted by
Ordinance No. 1824 and amended by Ordinance No. 1827, are hereby amended to read as
follows:
GENERAL FUND 000
Revenues:
Estimated Beginning Unreserved Fund Balance ...................000 291 740 $325,000
Local Retail Sales and Use Tax ............................000 313100 493,000
Gambling Excise Taxes ............................000 317 500
300,0
Buildings/ Structures (Permit Fees) ............................000 322100 185,000
Transit Systems —RTA ............................000 338 470 370,000
Plan Checking Fees ............................000 345 830 185,000
Total Revenues $J.xSs
BUDME98.DOC 1213198
GENERAL FUND 000 (continued):
Expenditures:
Administration
Other Services Charges— Professional Services 000 03 513 100 40 $60,000
Municipal Court
Salaries Wages 000 04 512 500 10 $9,000
Personnel Benefits 000 04 512 500 20 10,000
City Attorney
Other Services Charges— Professional Services 000 06 515 200 40 $15,000
Recreation
Salaries Wages (Admin.) 000 07 574 100 10 10,000
Other Services Charges (Admin.) 000 07 574 100 40 8,000
Salaries Wages (Recreation) 000 07 574 20010 30,000
Personnel Benefits (Recreation) 000 07 574 200 20 20,000
Dept. of Community Development
Salaries Wages 000 08 558 101 10 $80,000
Personnel Benefits 000 08 558 101 20 12,000
Supplies 000 08 558 101 30 3,000
Other Services Charges 000 08 558 101 40 270,000
Capital Outlays 000 08 596 586 60 5,000
Police
Intergovernmental Services (Jail) 000 10 523 600 50 $200,000
Fire
Salaries Wages 000 11 522 200 10 $256,000
Personnel Benefits 000 11 522 200 20 70,000
Dept. 20
Residual Equity Transfers —Out (to 302) 000 20 587 191 00 $1,930,000
Designated Unreserved Fund Balance (Rainy Day) ...000 20 291 803 00 <1,100,000>
Estimated Ending Unreserved Fund Balance 000 20 291 840 00 <30,000>
Total Expenditures $1,858,000
HOTEL /MOTEL TAX FUND -101
Revenues:
Proceeds of Anticipation Notes
Expenditures:
Land (McLeod Property)
ARTERIAL STREET FUND -104
Revenues:
Proceeds of Anticipation Notes 104 382 600
Expenditures:
Repairs and Overlay Engineering
Repairs and Overlay— Roadway
Total Expenditures
FACILITY REPLACEMENT FUND 302
Revenues:
Proceeds of Anticipation Notes 302 382 600 $2,500,000
Residual Equity Transfers —In (General) 302 387 191 1,930.000
Total Revenues 30 -O
Expenditures:
6300 Building Project 302 00 594 190 60 $3,860,000
City Hall Expansion (Parking) 302 00 594 190 60 570,000
Total Expenditures 4 -fO(
BUDME98.DOC 12/3/98
101 382 600 $1,450.000
101 00 595 650 60 $1, 450, 000
$2,000,000
104 02 595 100 40 $300,000
104 02 595 300 60 1,700,000
$2.000&QQ
INSURANCE FUND 502
Revenues:
Trust Contributions Employer 502 366 500 $151,000
Expenditures:
Self- insured Medical Dental 502 00 517 370 20 $151,000
Section 2. Ordinance Nos. 1824 and 1827 are hereby amended by revising the summary
of totals of estimated revenues and appropriations and the aggregate total to reflect the
foregoing increases in revenues and appropriations as set forth in Section 1 of this ordinance.
Section 3. The Finance Director is hereby authorized and instructed to effectuate the
necessary changes in the 1998 budget and to make all necessary and appropriate line item
entries and adjustments in order to reflect the increases to revenues and appropriations as set
forth in this ordinance.
Section 4. If any section, sentence, clause or phrase of this ordinance should be held to
be invalid or unconstitutional by a court of competent jurisdiction, such invalidity or
unconstitutionality shall not affect the validity or constitutionality of any other section,
sentence, clause or phrase of this ordinance.
Section 5. This ordinance or a summary thereof shall be published in the official
newspaper of the City, and shall take effect and be in full force five (5) days after passage and
publication as provided by law.
PASSED BY THE CITY COUNCIL OF THE CITE' OF TUKWILA, WASHINGTON, at a
Regular Meeting thereof this 7 day of .SAM L A__. 1998.
ATTEST /AUTHENTICATED:
(J E. Cantu, City Clerk
APPROVED AS TO FORM:
By
Office of he City orney
FILED WITH THE CITY CLERK: /r2 /3`1
PASSED BY THE CITY COUNCIL: /a /7/ y eV
PUBLISHED: /X/ii/ f
EFFECTIVE DATE: /2// 6 y
ORDINANCE NO.: �l3
BUDME98.DOC 12/3/98
Rants, Mayor
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
TUKWILA, WASHINGTON, AMENDING THE 1998 BUDGET
ADOPTED BY ORDINANCE NO. 1824 AND AMENDED BY
ORDINANCE NO. 1827, PROVIDING FOR UNANTICIPATED
REVENUES TO THE GENERAL FUND INCLUDING: ESTIMATED
BEGINNING UNRESERVED FUND BALANCE, LOCAL RETAIL
SALES AND USE TAX, GAMBLING EXCISE TAXES, PERMIT FEES,
PLAN CHECKING FEES, AND TRANSIT SYSTEMS —RTA;
PROCEEDS OF ANTICIPATION NOTES IN THE HOTEL /MOTEL
TAX FUND, ARTERIAL STREET FUND, AND FACILITY
REPLACEMENT FUND; RESIDUAL EQUITY TRANSFERS IN TO
THE FACILITY REPLACEMENT FUND; AND TRUST CONTRIBU-
TIONS TO THE INSURANCE FUND; AND PROVIDING FOR
UNANTICIPATED EXPENDITURES AND TRANSFERS IN THE
GENERAL, HOTEL /MOTEL TAX, ARTERIAL STREET, FACILITY
REPLACEMENT, AND INSURANCE FUNDS; PROVIDING FOR
SEVERABILITY; AND ESTABLISHING AN EFFECTIVE DATE.
CITY OF TUKWILA
SUMMARY OF ORDINANCE NO. /fl
On .,,,,e. 410.,4, 7 /79 [1 the City Council of the City of Tukwila passed
Ordinance No. /859 amending program categories in the 1998 budget providing
for unanticipated revenues to the General Fund; proceeds of anticipation notes in the
Hotel /Motel Tax Fund, Arterial Street Fund, and Facility Replacement Fund; residual
equity transfers in to the Facility Replacement Fund; and trust contributions to the
Insurance Fund; and providing for unanticipated expenditures and transfers in the
General, Hotel /Motel Tax, Arterial Street, Facility Replacement, and Insurance Funds;
providing for severability and establishing an effective date.
The full text of this ordinance will be mailed without charge to anyone who
submits a written request to the City Clerk of the City of Tukwila for a copy of the text.
APPROVED by the City Council at its meeting of ice /7 /j
Published Seattle Times: %:2/'// S/c _.e_.
ck,,Le_ C
J r k E. Cantu, City Clerk