Certified Bid Tab
<br />40 -42nd Avenue S Phase 111 Project
<br />Engineer's Estimate
<br />Gary Merlino Construction
<br />Kiewit Infrastructure West Co.
<br />Active Construction
<br />Bid I em
<br />.,.; Item Descn ton
<br />p
<br />uantit Y
<br />Unit.
<br />_Unit..:...
<br />, Price
<br />L :.
<br />Tota ace
<br />,:
<br />_ :Urnt Pace
<br />.,;. Total ,..
<br />Pace,
<br />,.
<br />Unit Pnce :;
<br />TotahE'rice ,'
<br />Unit Price
<br />Total Pnce
<br />A88
<br />PSIPE, PARTHENOCISSUS TRICUSPIDATA (4" POT)
<br />54
<br />EA
<br />$ 15.00
<br />$ 810.00
<br />$ 6.50 $ 351.00
<br />$ 13.00 $ 702.00
<br />$ 17.00 $ 918.00
<br />A89
<br />PSIPE, BERBERUS THUNBERGII 'CRIMSON PYGMY' ( #3)
<br />102
<br />EA
<br />$ 45.00
<br />$ 4,590.00
<br />$ 33.00 $ 3,366.00
<br />$ 29.00 $ 2,958.00
<br />$ 38.00 $ 3,876.00
<br />A90
<br />PSIPE, ROSA RUGOSA 'SHOWY PAVEMENT' ( #3)
<br />90 •
<br />EA
<br />$ 250.00
<br />$ 22,500.00
<br />$ 33.00 $ 2,970.00
<br />$ 28.00 $ 2,520.00
<br />$ 38.00 $ 3,420.00
<br />A91
<br />PSIPE, ACER CIRCINATUM(1.5" CALIPER)
<br />5
<br />EA
<br />$ 45.00
<br />$ 225.00
<br />$ 425.00 $ 2,125.00
<br />$ 180.00 $ 900.00
<br />$ 415.00 $ 2,075.00
<br />A92
<br />PSIPE, RHPHIOLEPIS X DEIACOURII 'GEORGIA PETITE' ( #3)
<br />73
<br />EA
<br />$ 45.00
<br />$ 3,285.00
<br />$ 33.00 $ 2,409.00
<br />$ 52.00 $ 3,796.00
<br />$ 110.00 $ 8,030.00
<br />A93
<br />PSIPE, PHYSOCARPUS OPULIFOIUS'PODARUS' ( #3)
<br />60
<br />EA
<br />$ 45.00
<br />$ 2,700.00
<br />$ 33.00 $ 1,980.00
<br />$ 45.00 $ 2,700.00
<br />$ 43.00 $ 2,580.00
<br />A94
<br />Cement Conc. Traffic Curb and Gutter
<br />4312
<br />LF
<br />$ 20.00
<br />$ 86,240.00
<br />$ 30.00 $ 129,360.00
<br />$ 35.00 $ 150,920.00
<br />$ 20.00 $ 86,240.00
<br />A95
<br />Extruded Curb, Type 6
<br />176
<br />LF
<br />$ 15.00
<br />$ 2,640.00
<br />$ 16.00 $ 2,816.00
<br />$ 15.00 $ 2,640.00
<br />$ 6.00 $ 1,056.00
<br />A96
<br />Integral Curb Wall
<br />20
<br />SF
<br />$ 25.00
<br />$ 500.00
<br />$ 90.00 $ 1,800.00
<br />$ 175.00 $ 3,500.00
<br />$ 55.00 $ 1,100.00
<br />A97
<br />Cement Conc. Driveway Entrance
<br />770
<br />SY
<br />$ 60.00
<br />$ 46,200.00
<br />$ 110.00 $ 84,700.00
<br />$ 83.00 $ 63,910.00
<br />$ 71.00 $ 54,670.00
<br />A98
<br />Raised Pavement Marker Type 1
<br />16
<br />Hundred
<br />$ 700.00
<br />$ 11,200.00
<br />$ 220.00 $ 3,520.00
<br />$ 200.00 $ 3,200.00
<br />$ 165.00 $ 2,640.00
<br />A99
<br />Raised Pavement Marker Type 2
<br />5
<br />Hundred
<br />$ 850.00
<br />$ 4,250.00
<br />$ 350.00 $ 1,750.00
<br />$ 315.00 $ 1,575.00
<br />$ 465.00 $ 2,325.00
<br />A100
<br />Raising Existing Beam Guardrail
<br />38
<br />LF
<br />$ 50.00
<br />$ 1,900.00
<br />$ 20.00 $ 760.00
<br />$ 72.00 $ 2,736.00
<br />$ 87.00 $ 3,306.00
<br />A101
<br />Black Vinyl Coated Chain Link Fence Type 3
<br />110
<br />LF
<br />$ 50.00
<br />$ 5,500.00
<br />$ 41.00 $ 4,510.00
<br />$ 35.00 $ 3,850.00
<br />$ 37.00 $ 4,070.00
<br />A102
<br />Black Vinyl Coated Chain Link Fence Type 4
<br />266
<br />LF
<br />$ 30.00
<br />$ 7,980.00
<br />$ 50.00 $ 13,300.00
<br />$ 31.00 $ 8,246.00
<br />$ 33.00 $ 8,778.00
<br />A103
<br />Black Vinyl Coated Double 14' Chain Link Gate
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,300.00 $ 1,300.00
<br />$ 1,500.00 $ 1,500.00
<br />$ 925.00 $ 925.00
<br />A104
<br />Adjust Monument
<br />2
<br />EA
<br />$ 500.00
<br />$ 1,000.00
<br />$ 500.00 $ 1,000.00
<br />$ 1,000.00 $ 2,000.00
<br />$ 400.00 $ 800.00
<br />A105
<br />Cement Conc Sidewalk
<br />2520
<br />SY
<br />$ 32.00
<br />$ 80,640.00
<br />$ 57.00 $ 143,640.00
<br />$ 67.00 $ 168,840.00
<br />$ 55.00 $ 138,600.00
<br />A106
<br />Cement Conc Curb Ramp, Type A
<br />2
<br />EA
<br />$ 1,500.00
<br />$ 3,000.00
<br />$ 1,800.00 $ 3,600.00
<br />$ 2,500.00 $ 5,000.00
<br />$ 1,300.00 $ 2,600.00
<br />A107
<br />Cement Conc Curb Ramp Type Parallel A
<br />8
<br />EA
<br />$ 1,800.00
<br />$ 14,400.00
<br />$ 2,500.00 $ 20,000.00
<br />$ 2,500.00 $ 20,000.00
<br />$ 2,400.00 $ 19,200.00
<br />A108
<br />Paved Buffer Zone
<br />290
<br />SY
<br />$ 75.00
<br />$ 21,750.00
<br />$ 103.00 $ 29,870.00
<br />$ 169.00 $ 49,010.00
<br />$ 120.00 $ 34,800.00
<br />A109
<br />Quarry Spalls
<br />25
<br />TON
<br />$ 25.00
<br />$ 625.00
<br />$ 80.00 $ 2,000.00
<br />$ 70.00 $ 1,750.00
<br />$ 170.00 $ 4,250.00
<br />A110
<br />Mailbox Support, Type 1
<br />8
<br />EA
<br />$ 500.00
<br />$ 4,000.00
<br />$ 400.00 $ 3,200.00
<br />$ 1,000.00 $ 8,000.00
<br />$ 500.00 $ 4,000.00
<br />A111
<br />Mailbox Support, Type 2
<br />3
<br />EA
<br />$ 2,000.00
<br />$ 6,000.00
<br />$ 800.00 $ 2,400.00
<br />$ 1,000.00 $ 3,000.00
<br />$ 1,000.00 $ 3,000.00
<br />A112
<br />Illumination System Complete
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 250,000.00 $ 250,000.00
<br />$ 275,000.00 $ 275,000.00
<br />$ 300,000.00 $ 300,000.00
<br />A113
<br />Permanent Signing
<br />1
<br />LS
<br />$ 12,500.00
<br />$ 12,500.00
<br />$ 10,000.00 $ 10,000.00
<br />$ 10,000.00 $ 10,000.00
<br />$ 10,000.00 $ 10,000.00
<br />A114
<br />Plastic Stop Line
<br />50
<br />LF
<br />$ 7.50
<br />$ 375.00
<br />$ 8.50 $ 425.00
<br />$ 7.00 $ 350.00
<br />$ 7.00 $ 350.00
<br />A115
<br />Plastic Line (4 ")
<br />2523
<br />LF
<br />$ 3.00
<br />$ 7,569.00
<br />$ 1.50 $ 3,784.50
<br />$ 1.25 $ 3,153.75
<br />$ 1.00 $ 2,523.00
<br />A116
<br />Plastic Bicycle Lane Symbol
<br />10
<br />EA
<br />$ 400.00
<br />$ 4,000.00
<br />$ 130.00 $ 1,300.00
<br />$ 120.00 $ 1,200.00
<br />$ 400.00 $ 4,000.00
<br />A117
<br />Plastic Crosswalk Line
<br />110
<br />SF
<br />$ 8.00
<br />$ 880.00
<br />$ 5.00 $ 550.00
<br />$ 4.00 $ 440.00
<br />$ 4.00 $ 440.00
<br />A118
<br />Plastic Traffic Arrow
<br />2
<br />EA
<br />$ 80.00
<br />$ 160.00
<br />$ 125.00 $ 250.00
<br />$ 110.00 $ 220.00
<br />$ 55.00 $ 110.00
<br />A119
<br />Plastic Sharrow Symbol
<br />12
<br />EA
<br />$ 400.00
<br />$ 4,800.00
<br />$ 400.00 $ 4,800.00
<br />$ 350.00 $ 4,200.00
<br />$ 400.00 $ 4,800.00
<br />A120
<br />Temporary Pavement Markings
<br />4000
<br />LF
<br />$ 0.40
<br />$ 1,600.00
<br />$ 1.10 $ 4,400.00
<br />$ 0.25 $ 1,000.00
<br />$ 1.00 $ 4,000.00
<br />A121
<br />Rock for Rock Wall
<br />340
<br />TON
<br />$ 120.00
<br />$ 40,800.00
<br />$ 165.00 $ 56,100.00
<br />$ 160.00 $ 54,400.00
<br />$ 171.00 $ 58,140.00
<br />A122
<br />Backfill for Rock Wall
<br />130
<br />CY
<br />$ 55.00
<br />$ 7,150.00
<br />$ 45.00 $ 5,850.00
<br />$ 68.00 $ 8,840.00
<br />$ 55.00 $ 7,150.00
<br />A123
<br />Compacted Till
<br />70
<br />CY
<br />$ 50.00
<br />$ 3,500.00
<br />$ 40.00 $ 2,800.00
<br />$ 100.00 $ 7,000.00
<br />$ 21.00 $ 1,470.00
<br />A124
<br />Adjust Valve Box to Grade
<br />20
<br />EA
<br />$ 200.00
<br />$ 4,000.00
<br />$ 500.00 $ 10,000.00
<br />$ 100.00 $ 2,000.00
<br />$ 325.00 $ 6,500.00
<br />A125
<br />Adjust Meter Box to Grade
<br />10
<br />EA
<br />$ 300.00
<br />$ 3,000.00
<br />$ 300.00 $ 3,000.00
<br />$ 100.00 $ 1,000.00
<br />$ 125.00 $ 1,250.00
<br />Subtotal Schedule A $ 2,878,750.00
<br />$ 4,404,144.50
<br />$ 4,212,486.25
<br />$ 3,526,430.04
<br />Schedule B - Gilliam Creek Culvert
<br />B1
<br />Unexpected Site Changes
<br />1
<br />FA
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00 $ 15,000.00
<br />$ 15,000.00 $ 15,000.00
<br />$ 15,000.00 $ 15,000.00
<br />B2
<br />Clearing and Grubbing
<br />0.4
<br />AC
<br />$ 15,000.00
<br />$ 6,000.00
<br />$ 10,000.00 $ 4,000.00
<br />$ 30,000.00 $ 12,000.00
<br />$ 50,000.00 $ 20,000.00
<br />B3
<br />Remove Existing Pipe
<br />94
<br />LF
<br />$ 45.00
<br />$ 4,230.00
<br />$ 20.00 $ 1,880.00
<br />$ 25.00 $ 2,350.00
<br />$ 15.00 $ 1,410.00
<br />B4
<br />Roadway Excavation Incl. Haul
<br />4200
<br />CY
<br />$ 35.00
<br />$ 147,000.00
<br />$ 33.00 $ 138,600.00
<br />$ 65.00 $ 273,000.00
<br />$ 35.00 $ 147,000.00
<br />City of Tukwila
<br />42nd Ave S - Phase III
<br />Bid Tab
<br />4/11/2017
<br />
|