|
Certified Bid Tab
<br />40 -42nd Avenue S Phase 111 Project
<br />Engineer's Estimate
<br />Gary Merlino Construction
<br />Kiewit Infrastructure West Co.
<br />Active Construction
<br />B5
<br />B6
<br />B7
<br />B8
<br />B9
<br />B10
<br />B11
<br />B12
<br />B13
<br />B14
<br />B15
<br />B16
<br />B17
<br />B18
<br />B19
<br />B20
<br />B21
<br />B22
<br />B23
<br />B24
<br />B25
<br />B26
<br />B27
<br />B28
<br />B29
<br />B30
<br />B33
<br />B34
<br />B35
<br />B36
<br />B37
<br />B38
<br />B39
<br />Gravel Borrow Incl. Haul
<br />Temporary Structural Shoring for Culvert Footing
<br />Conc. Class 4000 for Culvert Footing
<br />St. Reinf. Bar for Culvert Footing
<br />St. Str. Plate Arch 10 Gage 16 ft. Span
<br />Steambed Boulders - One Man
<br />Steambed Boulders - Two Man
<br />Steambed Cobbles
<br />Coarse Band
<br />Temporary Stream Diversion
<br />High Visibiliy Fence
<br />Topsoil Type A (4" Depth)
<br />Seed, Fertilize & Mulching (Native Seed Mix A)
<br />Fine Compost (3" depth)
<br />PSIPE, SALIX LASIANDRA ( #3)
<br />PSIPE, SALIX SCOULERIANA ( #3)
<br />PSIPE, BETULA PAPYRIFERA ( #3)
<br />PSIPE, FRAXINUS LATIFOLIA ( #3)
<br />PSIPE, THUJA PLICATA ( #3)
<br />PSIPE, TSUGA HETEROPHYLLA ( #3)
<br />PSIPE, ALNUS RUBRA ( #3)
<br />PSIPE, ACER CIRCINATUM ( #3)
<br />PSIPE, ACER MACROPHYLLUM ( #3)
<br />3700
<br />170
<br />24000
<br />146
<br />88
<br />1
<br />250
<br />0.20
<br />0.20
<br />0.20
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />PSIPE, PSEUDOTSUGA MENZIESII ( #3)
<br />PSIPE, PINUS CONTORTA ( #3)
<br />PSIPE, CORNUS SERICEA ( #3)
<br />PSIPE, SAMBUCUS RACEMOSA ( #3)
<br />PSIPE, MYRICA CALIFORNICA ( #3)
<br />PSIPE, RIBES SANGUINEUM ( #3)
<br />PSIPE, HOLODISCUS DISCOLOR ( #3)
<br />PSIPE, SYMPHORICARPOS ALBUS ( #3)
<br />Temporary Irrigation System
<br />Settlement Monitoring
<br />Remove and Reset Streambank Boulders
<br />Fish Exclusion
<br />4
<br />4
<br />21
<br />24
<br />1
<br />0
<br />MEM
<br />CY
<br />LBS
<br />TON
<br />TON
<br />TON
<br />EA
<br />LF
<br />ACRE
<br />ACRE
<br />ACRE
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />$ 20.00
<br />$ 96,000.00
<br />$ 600.00
<br />1.50
<br />$ 515.00
<br />45.00
<br />90.00
<br />45.00
<br />$ 2,000.00
<br />$ 55,000.00
<br />4.00
<br />$ 30,000.00
<br />$ 10,000.00
<br />$ 15,500.00
<br />$
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />$
<br />45.00
<br />45.00
<br />$
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />45.00
<br />FA
<br />$ 1,000.00
<br />$ 74,000.00
<br />$ 96,000.00
<br />$ 102,000.00
<br />$ 36,000.00
<br />$ 75,190.00
<br />$ 3,960.00
<br />$ 7,920.00
<br />$ 30,375.00
<br />$ 6,000.00
<br />$ 55,000.00
<br />$ 1,000.00
<br />$ 6,000.00
<br />$ 2,000.00
<br />$ 3,100.00
<br />$
<br />180.00
<br />180.00
<br />180.00
<br />180.00
<br />180.00
<br />180.00
<br />180.00
<br />180.00
<br />$
<br />180.00
<br />180.00
<br />$
<br />180.00
<br />$
<br />945.00
<br />$
<br />945.00
<br />945.00
<br />$ 1,035.00
<br />$ 1,080.00
<br />945.00
<br />$ 35,000.00
<br />$ 16,000.00
<br />$ 5,000.00
<br />$ 1,000.00
<br />Subtotal Schedule B
<br />$ 729,650.00
<br />Schedule C - Power and Communications Undergrounding
<br />$ 61.00 $
<br />225,700.00
<br />$ 60,000.00 $
<br />$ 400.00 $
<br />60,000.00
<br />68,000.00
<br />1.50 $
<br />36,000.00
<br />$ 1,060.00 $
<br />154,760.00
<br />$ 120.00 $
<br />10,560.00
<br />$ 120.00 $
<br />10,560.00
<br />$ 85.00 $
<br />57,375.00
<br />$ 2,500.00 $
<br />7,500.00
<br />$ 105,000.00 $
<br />105,000.00
<br />4.00 $
<br />1,000.00
<br />$ 23,000.00 $
<br />4,600.00
<br />$ 3,800.00 $
<br />760.00
<br />$ 18,000.00 $
<br />3,600.00
<br />33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />33.00 $
<br />132.00
<br />$
<br />33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />$ 33.00 $
<br />132.00
<br />33.00
<br />693.00
<br />33.00
<br />93.00 .1
<br />693`00
<br />$ 33.00 $
<br />759.00 1;
<br />$ 33.00 $
<br />792.00 1
<br />33.00
<br />693.00 1
<br />$ 16,000.00 $
<br />16, 000.00
<br />$ 30,000.00 $
<br />30, 000.00
<br />$ 15,000.00 $
<br />$ 1,000.00 $
<br />15,000.00
<br />1,000.00
<br />$ 972,670.00
<br />44.00 $
<br />162,800.00
<br />$ 50,000.00 $
<br />50,000.00
<br />1.00 •$
<br />170.00
<br />0.01 $
<br />240.00
<br />$ 1,900.00 $
<br />277,400.00
<br />$ 140.00 $
<br />12,320.00
<br />$ 140.00 $
<br />12,320.00
<br />$
<br />38.00 $
<br />25,650.00
<br />$ 1,600.00 $
<br />4,800.00
<br />$ 90,000.00 $
<br />90, 000.00
<br />5.25 $
<br />1,312.50
<br />$ 18,000.00 $
<br />3,600.00
<br />$ 4,000.00 $
<br />800.00
<br />$ 18,000.00 $
<br />3,600.00
<br />25.00 $
<br />100.00
<br />25.00 $
<br />100.00
<br />31.00 $
<br />124.00
<br />25.00 $
<br />100.00
<br />31.00 $
<br />124.00
<br />$
<br />38.00 $
<br />152.00
<br />29.00 $
<br />116.00
<br />25.00 $
<br />100.00
<br />25.00 $
<br />100.00
<br />29.00 $
<br />116.00
<br />38.00 $
<br />152.00
<br />$ 25.00 $
<br />525.00
<br />28.00 $
<br />588.00
<br />42.00 $
<br />882.00
<br />25.00 $
<br />575.00
<br />29.00 $
<br />696.00
<br />29.00 $
<br />609.00
<br />$ 6,950.00 $
<br />6,950.00
<br />$ 15,000.00 $
<br />15,000.00
<br />$ 13,000.00 $
<br />13,000.00
<br />$ 1,000.00 $
<br />1,000.00
<br />$ 988,471.50
<br />$ 20.00 $
<br />$ 50,000.00 $
<br />74,000.00
<br />50,000.00
<br />$ 500.00 $
<br />85,000.00
<br />2.00 $
<br />48,000.00
<br />$ 1,350.00 $
<br />197,100.00
<br />$ 115.00 $
<br />10,120.00
<br />$ 103.00 $
<br />9,064.00
<br />$ 52.00 $
<br />35,100.00
<br />$ 1,750.00 $
<br />5,250.00
<br />$ 40,000.00 $
<br />40,000.00
<br />3.00 $
<br />750.00
<br />$ 30,000.00 $
<br />6,000.00
<br />$ 5,000.00 $
<br />1,000.00
<br />$ 35,000.00 $
<br />7,000.00
<br />$ 21.00 $
<br />84.00
<br />$ 30.00 $
<br />120.00
<br />30.00 $
<br />120.00
<br />30.00 $
<br />120.00
<br />30.00 $
<br />120.00
<br />$ 30.00 $
<br />120.00
<br />$ 30.00 $
<br />120.00
<br />$ 30.00 $
<br />120.00
<br />$ 30.00 $
<br />120.00
<br />30.00 $
<br />120.00
<br />30.00 $
<br />120.00
<br />30.00 $
<br />630.00
<br />30.00 $
<br />630.00
<br />$ 30.00 $
<br />630.00
<br />30.00 $
<br />690.00
<br />$ 30.00 $
<br />720.00
<br />$ 30.00 $
<br />630.00
<br />$ 16,500.00 $
<br />16,500.00
<br />$ 10,000.00 $
<br />$ 3,000.00 $
<br />10,000.00
<br />3,000.00
<br />$ 1,000.00 $
<br />1,000.00
<br />$ 787,508.00
<br />Joint Communications Ductbank
<br />C4
<br />Structure Excavation Class B Incl. Haul for Joint Trench
<br />2200
<br />CY
<br />35.00
<br />$ 77,000.00
<br />$ 90.00 $
<br />198,000.00
<br />55.00 $
<br />121,000.00
<br />65.50 $
<br />144,100.00
<br />C5
<br />Shoring or Extra Excavation Class B for Joint Trench
<br />24000
<br />SF
<br />2.00
<br />$ 48,000.00
<br />$
<br />1.00 $
<br />24,000.00
<br />24,000.00
<br />0.30 $
<br />7,200.00
<br />C6
<br />Joint Trench Pipe Zone Bedding, Including Haul
<br />400
<br />CY
<br />$ 35.00
<br />$ 14,000.00
<br />40.00 $
<br />16,000.00
<br />65.00 $ 26,000.00
<br />38.30 $ 15,320.00
<br />City of Tukwila
<br />42nd Ave S - Phase III
<br />Bid Tab
<br />Unexpected Site Changes
<br />FA
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />C2
<br />Franchise Utility Coordination
<br />FA
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />Utility Potholing
<br />0
<br />FA
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />Joint Communications Ductbank
<br />C4
<br />Structure Excavation Class B Incl. Haul for Joint Trench
<br />2200
<br />CY
<br />35.00
<br />$ 77,000.00
<br />$ 90.00 $
<br />198,000.00
<br />55.00 $
<br />121,000.00
<br />65.50 $
<br />144,100.00
<br />C5
<br />Shoring or Extra Excavation Class B for Joint Trench
<br />24000
<br />SF
<br />2.00
<br />$ 48,000.00
<br />$
<br />1.00 $
<br />24,000.00
<br />24,000.00
<br />0.30 $
<br />7,200.00
<br />C6
<br />Joint Trench Pipe Zone Bedding, Including Haul
<br />400
<br />CY
<br />$ 35.00
<br />$ 14,000.00
<br />40.00 $
<br />16,000.00
<br />65.00 $ 26,000.00
<br />38.30 $ 15,320.00
<br />City of Tukwila
<br />42nd Ave S - Phase III
<br />Bid Tab
<br />
|