CITY OF TUKWILA
<br />DEPARTMENT OF PUBLIC WORKS
<br />2017 Overlay
<br />BID TABULATION
<br />Tukwila Project # 90610401
<br />KPG
<br />sr_AI rl.1 I V'C.M
<br />July 13, 2017
<br />Engineer's Estimate
<br />9
<br />CPM Develapmentorg�oratton � [?BA
<br />'4''' lCO -' \e‘
<br />�CO�LJViate
<br />Lakeridge Paying Company, LLC
<br />No.
<br />Section No.
<br />Item
<br />Qty
<br />Unit
<br />Unit Cost
<br />Total Cost
<br />Unit Cost
<br />Total Cost
<br />Unit Cost
<br />Total Cost
<br />ROADWAY (SCHEDULE A)
<br />ROADWAY
<br />1
<br />1 -04
<br />Unexpected Site Changes
<br />1
<br />FA
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />2
<br />1 -07
<br />Resolution of Utility Conflicts
<br />1
<br />FA
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />3
<br />1 -07
<br />SPCC Plan
<br />1
<br />LS
<br />$ 750.00
<br />$ 750.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 500.00
<br />$ 500.00
<br />4
<br />1 -09
<br />Mobilization
<br />1
<br />LS
<br />$ 66,000.00
<br />$ 66,000.00
<br />$ 50,000.00
<br />$ 50,000.00
<br />$ 94,000.00
<br />$ 94,000.00
<br />5
<br />1 -10
<br />Project Temporary Traffic Control
<br />1
<br />LS
<br />$ 82,000.00
<br />$ 82,000.00
<br />$ 80,000.00
<br />$ 80,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />6
<br />2 -02
<br />Cement Conc. Sidewalk Removal Incl. Haul
<br />110
<br />SY
<br />$ 60.00
<br />$ 6,600.00
<br />$ 96.00
<br />$ 10,560.00
<br />$ 60.00
<br />$ 6,600.00
<br />7
<br />2 -02
<br />Cement Conc. Curb Removal Incl. Haul
<br />190
<br />LF
<br />$ 30.00
<br />$ 5,700.00
<br />$ 25.00
<br />$ 4,750.00
<br />$ 30.00
<br />$ 5,700.00
<br />8
<br />2 -02
<br />Removal of Structure and Obstruction
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />9
<br />2 -03
<br />Roadway Excavation Incl. Haul
<br />620
<br />CY
<br />$ 85.00
<br />$ 52,700.00
<br />$ 90.00
<br />$ 55,800.00
<br />$ 90.00
<br />$ 55,800.00
<br />10
<br />2 -03
<br />Unsuitable Foundation Excavation Incl. Haul
<br />40
<br />CY
<br />$ 100.00
<br />$ 4,000.00
<br />$ 78.00
<br />$ 3,120.00
<br />$ 90.00
<br />$ 3,600.00
<br />11
<br />4 -04
<br />Crushed Surfacing Top Course
<br />710
<br />TON
<br />$ 60.00
<br />$ 42,600.00
<br />$ 46.00
<br />$ 32,660.00
<br />$ 65.00
<br />$ 46,150.00
<br />12
<br />5 -04
<br />Pavement Repair Excavation Incl. Haul
<br />150
<br />CY
<br />$ 100.00
<br />$ 15,000.00
<br />$ 75.00
<br />$ 11,250.00
<br />$ 90.00
<br />$ 13,500.00
<br />13
<br />5 -04
<br />HMA Cl. 1/2" PG 64 -22
<br />1,510
<br />TON
<br />$ 105.00
<br />$ 158,550.00
<br />$ 100.00
<br />$ 151,000.00
<br />$ 115.00
<br />$ 173,650.00
<br />14
<br />5 -04
<br />HMA for Pavement Repair Cl. 1/2" PG 64 -22
<br />90
<br />TON
<br />$ 150.00
<br />$ 13,500.00
<br />$ 225.00
<br />$ 20,250.00
<br />$ 175.00
<br />$ 15,750.00
<br />15
<br />5 -04
<br />Thickened Edge
<br />180
<br />LF
<br />$ 2.00
<br />$ 360.00
<br />$ 3.50
<br />$ 630.00
<br />$ 3.00
<br />$ 540.00
<br />16
<br />5 -04
<br />Planing Bituminous Pavement
<br />1,160
<br />SY
<br />$ 25.00
<br />$ 29,000.00
<br />$ 20.00
<br />$ 23,200.00
<br />$ 30.00
<br />$ 34,800.00
<br />17
<br />5 -04
<br />Joint/Crack Sealing
<br />1
<br />FA
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />18
<br />7 -12
<br />Adjust Water Valve
<br />11
<br />EA
<br />$ 450.00
<br />$ 4,950.00
<br />$ 800.00
<br />$ 8,800.00
<br />$ 500.00
<br />$ 5,500.00
<br />19
<br />8 -01
<br />Erosion/Water Pollution Control
<br />1
<br />FA
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />20
<br />8 -01
<br />Inlet Protection
<br />18
<br />EA
<br />$ 80.00
<br />$ 1,440.00
<br />$ 60.00
<br />$ 1,080.00
<br />$ 50.00
<br />$ 900.00
<br />21
<br />8 -04
<br />Cement Conc. Traffic Curb and Gutter
<br />190
<br />LF
<br />$ 50.00
<br />$ 9,500.00
<br />$ 30.00
<br />$ 5,700.00
<br />$ 50.00
<br />$ 9,500.00
<br />22
<br />8 -13
<br />Adjust Monument Case and Cover
<br />1
<br />EA
<br />$ 700.00
<br />$ 700.00
<br />$ 800.00
<br />$ 800.00
<br />$ 500.00
<br />$ 500.00
<br />SIDEWALK! (SCHEDULE A)
<br />23
<br />8 -14
<br />Cement Conc. Sidewalk
<br />120
<br />SY
<br />$ 70.00
<br />$ 8,400.00
<br />$ 80.00
<br />$ 9,600.00
<br />$ 70.00
<br />$ 8,400.00
<br />24
<br />8 -14
<br />Cement Conc. Curb Ramp
<br />6
<br />EA
<br />$ 2,700.00
<br />$ 16,200.00
<br />$ 3,500.00
<br />$ 21,000.00
<br />$ 2,700.00
<br />$ 16,200.00
<br />STORM SEWER (SCHEDULE A)
<br />25
<br />7 -05
<br />Adjust Catch Basin
<br />12
<br />EA
<br />$ 600.00
<br />$ 7,200.00
<br />$ 1,000.00
<br />$ 12,000.00
<br />$ 700.00
<br />$ 8,400.00
<br />26
<br />7 -05
<br />Storm Drain Marker
<br />11
<br />EA
<br />$ 20.00
<br />$ 220.00
<br />$ 50.00
<br />$ 550.00
<br />$ 20.00
<br />$ 220.00
<br />SANITARY SEWER (SCHEDULE A)
<br />27 I 7 -05 Adjust Manhole 7 I EA
<br />$ 600.00
<br />$ 4,200.00
<br />$ 1,000.00
<br />$ 7,000.00
<br />$ 625.00
<br />$ 4,375.00
<br />TRAFFIC CONTROL' (SCHEDULE A)
<br />28
<br />8 -09
<br />Raised Pavement Marker Type 1
<br />1
<br />HUND
<br />$ 500.00
<br />$ 500.00
<br />$ 400.00
<br />$ 400.00
<br />$ 625.00
<br />$ 625.00
<br />29
<br />8 -09
<br />Raised Pavement Marker Type 2
<br />1
<br />HUND
<br />$ 500.00
<br />$ 500.00
<br />$ 600.00
<br />$ 600.00
<br />$ 875.00
<br />$ 875.00
<br />30
<br />8 -22
<br />Plastic Stop Line
<br />20
<br />LF
<br />$ 10.00
<br />$ 200.00
<br />$ 75.00
<br />$ 1,500.00
<br />$ 40.00
<br />$ 800.00
<br />31
<br />8 -22
<br />Painted Line, 4 Inch
<br />200
<br />LF
<br />$ 1.25
<br />$ 250.00
<br />$ 5.00
<br />$ 1,000.00
<br />$ 4.00
<br />$ 800.00
<br />ROADSIDE DEVELOPMENT SCHEDULE A)
<br />32
<br />8 -02
<br />Edge Restoration
<br />1,370
<br />LF
<br />$ 4.00
<br />$ 5,480.00
<br />$ 3.30
<br />$ 4,521.00
<br />$ 5.00
<br />$ 6,850.00
<br />33
<br />8 -02
<br />Property Restoration
<br />1
<br />FA
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />FRANCHISE UTILITY ITEMS (SCHEDULE A)
<br />34
<br />8 -19
<br />Adjust Franchise Utility ManholeNault
<br />1
<br />EA
<br />$ 800.00
<br />$ 800.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 750.00
<br />$ 750.00
<br />35
<br />8 -19
<br />Adjust Gas Valve
<br />2
<br />EA
<br />$ 500.00
<br />$ 1,000.00
<br />$ 800.00
<br />$ 1,600.00
<br />$ 500.00
<br />$ 1,000.00
<br />TOTAL
<br />SCHEDULE A
<br />569,300.00
<br />TOTAL
<br />SCHEDULE A
<br />551,071.00
<br />TOTAL
<br />SCHEDULE A
<br />$ 648,285.00
<br />1 of 2
<br />
|