Laserfiche WebLink
HOUR AND FEE ESTIMATE <br />Project: City of Tukwila <br />2018 SmaII Drainage Program <br />EXHIBIT B <br />i Architecture i <br />Landscape Architecture <br />i Civil Engineering i <br />Task <br />Description <br />Labor Hour Estimate <br />Total Fee <br />Project <br />Manager <br />$ 202.00 <br />Senior <br />Engr <br />$ 184.00 <br />Senior <br />Arch <br />$ 148.00 <br />Project <br />Engr/Sury <br />$ 137.00 <br />Design <br />Engineer <br />$ 128.00 <br />Engr/Sury <br />Technician <br />$ 112.00 <br />Survey <br />Crew <br />$ 165.00 <br />Senior <br />Admin <br />$ 112.00 <br />Office <br />Adm in <br />$ 92.00 <br />Fee <br />Task 1 - 2018 SmaII Drainage Program Design <br />1.1 Management/Coordination/Administration <br />6 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />6 <br />6 <br />$ 2,436.00 <br />1.2 Survey and Base Maps <br />2 <br />0 <br />0 <br />8 <br />16 <br />32 <br />30 <br />0 <br />0 <br />$ 12,082.00 <br />1.3 Coordination and modifications to Site 1 <br />2 <br />2 <br />4 <br />8 <br />8 <br />0 <br />0 <br />0 <br />0 <br />$ 3,484.00 <br />1.4 Field check and minor modifications to Site 2 <br />0 <br />0 <br />0 <br />0 <br />8 <br />0 <br />0 <br />0 <br />0 <br />$ 1,024.00 <br />1.5 Site 3 design and detailing <br />2 <br />0 <br />0 <br />0 <br />16 <br />8 <br />0 <br />0 <br />0 <br />$ 3,348.00 <br />1.6 90% and final design for sites 4 and 5 <br />2 <br />4 <br />0 <br />8 <br />16 <br />24 <br />0 <br />0 <br />0 <br />$ 6,972.00 <br />1.7 Prepare building permit applications for sites 1 and 2 <br />0 <br />0 <br />8 <br />4 <br />0 <br />0 <br />0 <br />4 <br />0 <br />$ 2,180.00 <br />1.8 WDFW coordination <br />2 <br />0 <br />0 <br />0 <br />4 <br />0 <br />0 <br />0 <br />2 <br />$ 1,100.00 <br />1.9 Prepare Specifications <br />2 <br />2 <br />0 <br />8 <br />8 <br />0 <br />0 <br />4 <br />0 <br />$ 3,340.00 <br />1.10 Quantity and Cost Estimating <br />2 <br />2 <br />0 <br />8 <br />8 <br />0 <br />0 <br />0 <br />0 <br />$ 2,892.00 <br />1.11 Utility coordination <br />0 <br />0 <br />0 <br />4 <br />0 <br />0 <br />0 <br />0 <br />2 <br />$ 732.00 <br />1.12 Finalize Bid Documents <br />2 <br />2 <br />0 <br />8 <br />8 <br />16 <br />0 <br />2 <br />4 <br />$ 5,276.00 <br />1.13 Bid Period Services <br />2 <br />0 <br />0 <br />4 <br />8 <br />0 <br />0 <br />0 <br />2 <br />$ 2,160.00 <br />Reimbursable - Mileage <br />$ 200.00 <br />Reimbursable -Reproduction <br />$ 1,200.00 <br />Reimbursable - Structural Allowance <br />$ 5,000.00 <br />Task 1 Total <br />24 <br />12 <br />12 <br />60 <br />100 <br />80 <br />30 <br />16 <br />16 <br />$ 53,426.00 <br />Task 2 - Preliminary Design / FeasibilitvAnalvsis <br />2.1 Site 5 Preliminary Design and Cost Estimates <br />4 <br />4 <br />0 <br />8 <br />24 <br />16 <br />24 <br />0 <br />0 <br />$ 11,464.00 <br />2.2 Site 6 Preliminary Design and Cost Estimates <br />2 <br />0 <br />0 <br />4 <br />8 <br />8 <br />0 <br />0 <br />0 <br />$ 2,872.00 <br />2.3 Site 7 Preliminary Design and Cost Estimates <br />2 <br />4 <br />0 <br />4 <br />8 <br />8 <br />0 <br />0 <br />0 <br />$ 3,608.00 <br />Reimbursable - Mileage <br />$ 100.00 <br />Reimbursable - Reproduction <br />$ 100.00 <br />Reimbursable - Geotechnical Allowance <br />$ 8,000.00 <br />Task 1 Total <br />8 <br />8 <br />0 <br />16 <br />40 <br />32 <br />24 <br />0 <br />0 <br />$ 26,144.00 <br />Total Estimated Fee: $ 79,570.00 <br />3/28/2018 <br />