|
1 of 12
<br />Item
<br />No.
<br />Schedule A
<br />Desc
<br />Quantity
<br />Std. Item
<br />No.
<br />Item Description
<br />Unit
<br />Unit
<br />Cost
<br />Schedule A
<br />Dose
<br />Cost
<br />Schedule B
<br />Dose
<br />Cost
<br />Schedule C
<br />Dose
<br />Cost
<br />Total
<br />All Schedules
<br />MOBILIZATION
<br />1
<br />1 I 0001 (MOBILIZATION
<br />15.0%
<br />$8,681,105
<br />$0
<br />$0
<br />$8,681,105
<br />$8,681,105
<br />$0
<br />$0
<br />$8,681,105
<br />PREPARATION
<br />2
<br />1
<br />0035
<br />CLEARING AND GRUBBING
<br />L.S.
<br />$ 70,200
<br />$ 70,200
<br />$ -
<br />$ -
<br />$ 70,200
<br />3
<br />3
<br />0047
<br />REMOVING MANHOLE
<br />EACH
<br />$ 1,050
<br />$ 3,150
<br />$ -
<br />$ -
<br />$ 3,150
<br />4
<br />42
<br />0049
<br />REMOVING DRAINAGE STRUCTURE
<br />EACH
<br />$ 980
<br />$ 41,160
<br />$ -
<br />$ -
<br />$ 41,160
<br />5
<br />1
<br />0050
<br />REMOVAL OF STRUCTURES AND OBSTRUCTIONS
<br />L.S.
<br />$ 144,000
<br />$ 144,000
<br />$ -
<br />$ -
<br />$ 144,000
<br />6
<br />955
<br />0100
<br />REMOVING CEMENT CONC. SIDEWALK
<br />S.Y.
<br />$ 80
<br />$ 76,400
<br />$ -
<br />$ -
<br />$ 76,400
<br />7
<br />2,363
<br />0108
<br />REMOVING CEMENT CONC. CURB AND GUTTER
<br />L.F.
<br />$ 21
<br />$ 49,623
<br />$ -
<br />$ -
<br />$ 49,623
<br />8
<br />898
<br />0110
<br />REMOVING CEMENT CONC. CURB
<br />L.F.
<br />$ 7
<br />$ 6,286
<br />$ -
<br />$ -
<br />$ 6,286
<br />9
<br />6,600
<br />0120
<br />REMOVING ASPHALT CONC. PAVEMENT
<br />S.Y.
<br />$ 12
<br />$ 79,200
<br />$ -
<br />$ -
<br />$ 79,200
<br />10
<br />703
<br />0130
<br />REMOVING ASPHALT CONC. SIDEWALK
<br />S.Y.
<br />$ 8
<br />$ 5,624
<br />$ -
<br />$ -
<br />$ 5,624
<br />11
<br />98
<br />0150
<br />REMOVING TRAFFIC ISLAND
<br />S.Y.
<br />$ 78
<br />$ 7,644
<br />$ -
<br />$ -
<br />$ 7,644
<br />12
<br />136
<br />0170
<br />REMOVING GUARDRAIL
<br />L.F.
<br />$ 11
<br />$ 1,496
<br />$ -
<br />$ -
<br />$ 1,496
<br />13
<br />4
<br />0182
<br />REMOVING GUARDRAIL ANCHOR
<br />EACH
<br />$ 322
<br />$ 1,288
<br />$ -
<br />$ -
<br />$ 1,288
<br />14
<br />3,832
<br />0187
<br />REMOVING PAINT LINE
<br />L.F.
<br />$ 1
<br />$ 4,982
<br />$ -
<br />$ -
<br />$ 4,982
<br />15
<br />16
<br />0199
<br />REMOVING PAINTED TRAFFIC MARKING
<br />EACH
<br />$ 116
<br />$ 1,856
<br />$ -
<br />$ -
<br />$ 1,856
<br />16
<br />796
<br />0203
<br />REMOVING PAINTED CROSSWALK LINE
<br />S.F.
<br />$ 6
<br />$ 4,378
<br />$ -
<br />$ -
<br />$ 4,378
<br />17
<br />4
<br />0208
<br />REMOVING RAISED PAVEMENT MARKER
<br />HUND
<br />$ 185
<br />$ 740
<br />$ -
<br />$ -
<br />$ 740
<br />18
<br />3,292
<br />0220
<br />REMOVING CHAIN LINK FENCE
<br />L.F.
<br />$ 13
<br />$ 42,796
<br />$ -
<br />$ -
<br />$ 42,796
<br />19
<br />1
<br />0254
<br />REMOVING SOLDIER PILE SHAFT OBSTRUCTIONS
<br />EST.
<br />$ 7,350
<br />$ 7,350
<br />$ -
<br />$ -
<br />$ 7,350
<br />20
<br />1
<br />0256
<br />REMOVING SHAFT OBSTRUCTIONS
<br />EST.
<br />$ 859,095
<br />$ 859,095
<br />$ -
<br />$ -
<br />$ 859,095
<br />PREPARATION
<br />$1,407,268
<br />$0
<br />$0
<br />$1,407,268
<br />GRADING
<br />21
<br />12,650
<br />0310
<br />ROADWAY EXCAVATION INCL. HAUL
<br />C.Y.
<br />$ 17.00
<br />$ 215,050.00
<br />$ -
<br />$ -
<br />$ 215,050.00
<br />22
<br />9,315
<br />0421
<br />GRAVEL BORROW INCL. HAUL
<br />C.Y.
<br />$ 11.00
<br />$ 102,465.00
<br />$ -
<br />$ -
<br />$ 102,465.00
<br />23
<br />9,315
<br />0470
<br />EMBANKMENT COMPACTION
<br />C.Y.
<br />$ 2.00
<br />$ 18,630.00
<br />$ -
<br />$ -
<br />$ 18,630.00
<br />GRADING
<br />$ 336,145.00
<br />$ -
<br />$ -
<br />$ 336,145.00
<br />\\fwfs1.abam.com\Projects_FW\FederalWay\2018W18.0085\00\Engineering\Cost Estimate\Ott Sakai Review\Cost Estimate_Ott Sakai Comparison_Enabled_rlf.xlsx 7/9/2018
<br />13
<br />
|