|
Weinstein A+U
<br />Tukwila Fire Stations
<br />Fee Proposal
<br />FS52 Fee Calculation
<br />Amendment #2
<br />Baseline Building Area
<br />Site Area
<br />Project (MACC) per 8/23/18 Estimate
<br />NE Base Service Per WA State Fee Schedule 2015 - Type "B"
<br />Assumes a 15 Month Construction Period
<br />Percent Fee
<br />Total Base Fee b Phase
<br />November 26, 2018
<br />15,500 SF
<br />+/- 60,000 SF
<br />$11,657,886
<br />7.87%
<br />18%
<br />$165,146
<br />25%
<br />$229,369
<br />26
<br />$238,544
<br />Fee Su
<br />$1,370,308
<br />2%
<br />$18,350
<br />27%
<br />$247,718
<br />Total Basic Fee =
<br />Total Extra Services =
<br />Total Reimbursable Allowar
<br />$917,476
<br />$423,334
<br />$29,498
<br />2%
<br />$18,350
<br />100%
<br />$917,476
<br />BASIC SERVICES (Scope per State Fee Schedule Guidelines)
<br />Description
<br />Fir,
<br />Schematic Design Construction Bidding + Contract
<br />Design Development Documents Negotiation Administration
<br />Close Out
<br />TOTAL
<br />Architectural
<br />Consultant Budgets
<br />Weinstein AIU
<br />113,633
<br />157,824
<br />164,137
<br />12,626
<br />170,450
<br />12,626
<br />$631,296
<br />Structural
<br />Specifications
<br />Mechanical, Plumbing & Fire Protection
<br />Electrical, Fire Alarm and Lighting
<br />Civil (Basic Scope)
<br />BASIC PHASE SUBTOTALS
<br />Swenson Say Faget
<br />Axt
<br />Greenbusch
<br />Travis Fitzmaurice
<br />LPD
<br />15,385
<br />1,406
<br />21,501
<br />11,700
<br />1,519
<br />21,370
<br />1,953
<br />29,862
<br />16,250
<br />2,110
<br />22,225
<br />2,969
<br />31,056
<br />16,900
<br />2,194
<br />1,710
<br />234
<br />2,389
<br />1,300
<br />169
<br />23,080
<br />1,094
<br />32,251
<br />17,550
<br />2,279
<br />1,710
<br />156
<br />2,389
<br />1,300
<br />169
<br />166,144 229,369 239,481 : ` 18,428 ,', 246,703 18,350
<br />$85,480
<br />$7,812
<br />$119,448
<br />$65,000
<br />$8,440
<br />7,476
<br />EXTRA SERVICES SUBTOTAL (See following page
<br />or detail)
<br />$423,334
<br />REIMBURSA
<br />Reimbursable allowance - Fixed Fee (2% of Total Fee)
<br />SUBTOTAL Wi;'NJAU Multiplier 10% . .
<br />TOTAL FEE PROPOSAL
<br />Previous Basic Fee Total
<br />Delta
<br />WAU
<br />$26,816
<br />29,498
<br />$1,166,546
<br />$203,762
<br />TFS MainContractFeeRevision November18 FINAL
<br />Printed: 11/26/2018
<br />
|