|
Weinstein A+U
<br />Tukwila Fire Stations
<br />Fee Proposal
<br />FS51 Fee Calculation
<br />Amendment #2
<br />Baseline Building Area
<br />Site Area
<br />Project (MACC) per 8/15/18 Estimate
<br />NE Base Service Per WA State Fee Schedule 2015 - Type "B"
<br />Assumes a 15 Month Construction Period
<br />Percent Fee
<br />Total Base Fee b Phase
<br />November 26, 2018
<br />BASIC SERVICES (Scope per State Fee Schedule Guidelines)
<br />Description
<br />Architectural
<br />Consultant Budgets
<br />Structural
<br />Specifications
<br />Mechanical, Plumbing & Fire Protection
<br />Electrical, Fire Alarm and Lighting
<br />Civil (Basic Scope)
<br />BASIC PHASE' SUBTOTALS .
<br />Firm
<br />Weinstein AIU
<br />Swenson Say Faget
<br />Axt
<br />Greenbusch
<br />Travis Fitzmaurice
<br />LPD
<br />11,933 SF
<br />+/-85,000 SF
<br />$8,457,576
<br />8.23%
<br />COMPLETE
<br />18%
<br />$125,291
<br />COMPLETE
<br />25%
<br />$174,015
<br />ee Summa
<br />027,751
<br />Total Basic Fee = $650,496
<br />Total Extra Services = $355,131
<br />Total Reimbursable Allowar $22,124
<br />-ictai based
<br />26% 2% 27 % 2% 100% Ja ;;us';
<br />$180,975 $13,921 $187,936 $13,921 $696,059 ri'-lev.
<br />De i Construction Bidding+" Contract
<br />Documents Negotiation Administration Close Ou
<br />58,241 80,890 107,745 8,256 122,500 8,673
<br />12,996 18,050 16,718 1,286 17,361 1,286
<br />4,500 6,250 15,834 1,250 5,833 833
<br />18,057 25,079 22,732 1,749 23,606 1,749
<br />11,340 15,750 16,380 1,260 17,010 1,260
<br />1,084 1,506 1,566 120 1,626 120
<br />147,525 180,975 13,921, . _ 187,9.36 13;921
<br />TOTA
<br />$386,305
<br />$67,697
<br />$34,500
<br />$92,972
<br />$63,000
<br />$6,022
<br />650496
<br />EXTRA SERVICES SUBTOTAL (See following page for detail)
<br />$355,131
<br />REIMBURSABLES ALLOWANCE
<br />Reimbursable allowance - Fixed Fee (2% of Total Fee)
<br />SUBTOTAL WIWAU Multiplier 10%;
<br />TOTAL FEE PROPOSAL
<br />Previous Basic Fee Total
<br />Delta
<br />WAU
<br />$20,113
<br />22124
<br />$932,433
<br />$95,318
<br />TFS_MainContractFeeRevision November18 FINAL
<br />Printed: 11/26/2018
<br />
|