|
Tukwila PW
<br />SIIIIIKSARCH ITECTS
<br />10/15/2019
<br />Estimated MACC $3,500,000
<br />Per A/E Fee Schedule C 10.74%
<br />Fee $375,900
<br />Team Composition
<br />SHKS
<br />PIC
<br />JH
<br />PM
<br />AH
<br />PA
<br />PW
<br />Staff
<br />MF
<br />Staff
<br />TBD
<br />Rate
<br />$175 $135 $105 $90 $65
<br />Basic Services Estimator
<br />Discipline
<br />Consultant
<br />Pre -Design
<br />Schematic Design
<br />Design Development
<br />Construction
<br />Documents
<br />Bidding Phase
<br />Construction
<br />Administration
<br />Close Out
<br />Total
<br />18%
<br />20%
<br />31%
<br />2%
<br />27%
<br />2%
<br />$67,662
<br />$75,180
<br />$116,529
<br />$7,518
<br />$101,493
<br />$7,518
<br />$375,900
<br />Target % of fee
<br />Architectural
<br />56%
<br />$37,891
<br />$42,101
<br />$65,256
<br />$4,210
<br />$56,836
<br />$4,210
<br />$210,504
<br />Subconsultant M
<br />10%
<br />Structural
<br />14%
<br />$8,612
<br />$9,568
<br />$14,831
<br />$957
<br />$12,917
<br />$957
<br />$47,842
<br />Mechanical
<br />15%
<br />$9,227
<br />$10,252
<br />$15,890
<br />$1,025
<br />$13,840
<br />$1,025
<br />$51,259
<br />Electrical
<br />10%
<br />$6,151
<br />$6,835
<br />$10,594
<br />$683
<br />$9,227
<br />$683
<br />$34,173
<br />Cost
<br />5%
<br />$3,076
<br />$3,417
<br />$5,297
<br />$342
<br />$4,613
<br />$342
<br />$17,086
<br />100%
<br />Additional Service
<br />Value Engineering
<br />$7,500
<br />Maintenance Facility Design
<br />$10,000
<br />Existing Building Survey
<br />$9,000
<br />AS -Built Documentation
<br />$5,000
<br />Envelope Consulting
<br />$7,500
<br />Subtotal
<br />$414,900
<br />12%
<br />Design Services Contingency
<br />Total
<br />10% $41,490
<br />$456,390
<br />26
<br />
|