Laserfiche WebLink
Exhibit C-5 <br />Licensing Revenue Support <br />A. The Contracting Cities that will receive licensing revenue support in 2013 are listed <br />below (collectively, these nine cities are referred to as the "Licensing Revenue <br />Support Cities"). These Cities have been selected by comparing the estimated 2013 <br />Net Final Costs shown in Exhibit C-1 to the 2012 Estimated Net Final Cost.2 Where <br />the 2013 Net Final Cost estimate was higher than the 2012 estimate, the difference <br />was identified as the 2013 Licensing Revenue Target. <br />B. For any Licensing Revenue Support City in Table 1 whose Preliminary 2013 <br />Estimated Payment is lower than the Pre -Commitment Estimate shown in Exhibit <br />C-1, the Licensing Revenue Target ("RT") and the Revenue Goal ("RG") will be the <br />reduced by an amount equivalent to the reduction between the Pre -Commitment <br />and Preliminary Estimated Payment amounts for 2013. <br />Table 1: <br />2013 Licensing Revenue Support Cities, Licensing Revenue Targets and Revenue <br />Goals* <br />City <br />2013 <br />Licensing Revenue <br />Target "RT" <br />(increment) <br />Base Year Revenue <br />(2011 Estimate per <br />Exhibit C-2) <br />"Base Amount" <br />Revenue Goal <br />"RG" (total) <br />City of Carnation <br />$966 <br />$4,752 <br />$5,718 <br />City of Duvall <br />$7,658 <br />$21,343 <br />$29,001 <br />City of Kirkland <br />$23,853 <br />$208,000 <br />$231,853 <br />City of Bellevue <br />$34,449 <br />$273,931 <br />$308,380 <br />City of Newcastle <br />$2,599 <br />$15,271 <br />$17,870 <br />City of North Bend <br />$6,463 <br />$15,694 <br />$22,157 <br />City of Black Diamond <br />$2,001 <br />$10,185 <br />$12,186 <br />City of Enumclaw <br />$5,973 <br />$25,307 <br />$31,280 <br />City of Maple Valley <br />$6,956 <br />$56,628 <br />$63,584 <br />*Amounts in this table are subject to adjustment per Paragraph B above. <br />C. The 2013 Licensing Revenue Target ("RT") is the amount each City in Table 1 will <br />receive in 2013, either in the form of additional licensing revenues over the Base <br />Year amount or as a Licensing Revenue Credit ("LRC") applied at Reconciliation. <br />2 For Contracting Cities that purchase shelter services from PAWS, the target was based on the Pre -Commitment 2013 <br />Estimated Payment calculated in February 2012 during contract negotiations. <br />Document Dated 5-29-12 <br />50 <br />