|
3 of 12
<br />Schedule A
<br />Schedule A
<br />Schedule B
<br />Schedule C
<br />Total
<br />Std. Item
<br />Item
<br />Desc
<br />No.
<br />Unit
<br />Dose
<br />Dose
<br />Dose
<br />All Schedules
<br />No.
<br />Quantity
<br />Item Description
<br />Unit
<br />Cost
<br />Cost
<br />Cost
<br />Cost
<br />DRAINAGE
<br />31
<br />14,745
<br />7005
<br />STRUCTURE EXCAVATIONCLASSB
<br />C.Y.
<br />$ 17
<br />$ 250,665
<br />$ -
<br />$ -
<br />$ 250,665
<br />32
<br />3
<br />1063
<br />COMBINATION INLET
<br />EACH
<br />$ 1,410
<br />$ 4,230
<br />$ -
<br />$ -
<br />$ 4,230
<br />33
<br />10
<br />1075
<br />HEAVY LOOSE RIPRAP
<br />TON
<br />$ 70
<br />$ 700
<br />$ -
<br />$ -
<br />$ 700
<br />34
<br />1,792
<br />1161
<br />UNDERDRAIN PIPE 8 IN. DIAM.
<br />L.F.
<br />$ 12
<br />$ 21,504
<br />$ -
<br />$ -
<br />$ 21,504
<br />35
<br />1,848
<br />3016
<br />HIGH -DENSITY POLYETHYLENE (HDPE) PIPE 12 IN. DIAM.
<br />L.F.
<br />$ 32
<br />$ 59,136
<br />$ -
<br />$ -
<br />$ 59,136
<br />36
<br />29
<br />3017
<br />HIGH -DENSITY POLYETHYLENE (HDPE) PIPE 18 IN. DIAM.
<br />L.F.
<br />$ 38
<br />$ 1,102
<br />$ -
<br />$ -
<br />$ 1,102
<br />37
<br />835
<br />3018
<br />HIGH -DENSITY POLYETHYLENE (HDPE) PIPE 24 IN. DIAM.
<br />L.F.
<br />$ 263
<br />$ 219,605
<br />$ -
<br />$ -
<br />$ 219,605
<br />38
<br />36
<br />3091
<br />CATCH BASIN TYPE 1
<br />EACH
<br />$ 1,653
<br />$ 59,508
<br />$ -
<br />$ -
<br />$ 59,508
<br />39
<br />13
<br />3105
<br />CATCH BASIN TYPE 2 48 IN. DIAM.
<br />EACH
<br />$ 3,760
<br />$ 48,880
<br />$ -
<br />$ -
<br />$ 48,880
<br />40
<br />1
<br />3107
<br />CATCH BASIN TYPE 2 72 IN. DIAM.
<br />EACH
<br />$ 5,763
<br />$ 5,763
<br />$ -
<br />$ -
<br />$ 5,763
<br />41
<br />1
<br />3109
<br />CATCH BASIN TYPE 2 60 IN. DIAM.
<br />EACH
<br />$ 4,975
<br />$ 4,975
<br />$ -
<br />$ -
<br />$ 4,975
<br />42
<br />788
<br />3869
<br />DUCTILE IRON PIPE FOR WATER MAIN 12 IN. DIAM.
<br />L.F.
<br />$ 60
<br />$ 47,280
<br />$ -
<br />$ -
<br />$ 47,280
<br />43
<br />226
<br />3872
<br />DUCTILE IRON PIPE FOR WATER MAIN 18 IN. DIAM.
<br />L.F.
<br />$ 410
<br />$ 92,660
<br />$ -
<br />$ -
<br />$ 92,660
<br />44
<br />13
<br />3874
<br />DUCTILE IRON PIPE FOR WATER MAIN 24 IN. DIAM.
<br />L.F.
<br />$ 92
<br />$ 1,196
<br />$ -
<br />$ -
<br />$ 1,196
<br />45
<br />70
<br />XX-04
<br />36" DIAM. CMP CULVERT PIPE
<br />L.F.
<br />$ 45
<br />$ 3,150
<br />$ -
<br />$ -
<br />$ 3,150
<br />46
<br />1
<br />XX-14
<br />GROUNDWATERPUMP
<br />L.S.
<br />$ 150,000
<br />$ 150,000
<br />$ -
<br />$ -
<br />$ 150,000
<br />47
<br />1
<br />XX-15
<br />EXPAND EXISTING PUMP STATION
<br />L.S.
<br />$ 500,000
<br />$ 500,000
<br />$ -
<br />$ -
<br />$ 500,000
<br />48
<br />1
<br />XX-19
<br />UPGRADE DETENTION POND
<br />L.S.
<br />$ 100,000
<br />$ 100,000
<br />$ -
<br />$ -
<br />$ 100,000
<br />49
<br />1
<br />XX-37
<br />SOUND TRANSIT STORM
<br />L.S.
<br />$ 30,000
<br />$ 30,000
<br />$ -
<br />$ -
<br />$ 30,000
<br />DRAINAGE
<br />$ 1,600,354
<br />$ -
<br />$ -
<br />$ 1,600,354
<br />SANITARY SEWER
<br />50
<br />379
<br />3767
<br />PVC SANITARY SEWER PIPE 8 IN. DIAM.
<br />L.F.
<br />40
<br />$ 15,160
<br />$ 15,160
<br />51
<br />1
<br />XX-20
<br />RELOCATE 36" SEWER
<br />L.S.
<br />$ 1,066,000
<br />$ 1,066,000
<br />$ 1,066,000
<br />SANITARY SEWER
<br />$ 1,081,160
<br />$ 1,081,160
<br />WATER LINES
<br />52
<br />3
<br />3850
<br />MOVING EXISTING HYDRANTS
<br />EACH
<br />$ 2,500
<br />$ 7,500
<br />$ -
<br />$ -
<br />$ 7,500
<br />53
<br />3
<br />3852
<br />RECONNECTING EXISTING HYDRANTS
<br />EACH
<br />$ 1,850
<br />$ 5,550
<br />$ -
<br />$ -
<br />$ 5,550
<br />SUBTOTAL
<br />$ 13,050
<br />$ -
<br />$ -
<br />$ 13,050
<br />54
<br />1
<br />TAX
<br />8.80%
<br />$ 1,148
<br />$ -
<br />$ -
<br />$ 1,148
<br />\\fwfs1.abam.com\Projects_FW\FederalWay\2018W18.0085\00\Engineering\Cost Estimate\Ott Sakai Review\Cost Estimate_Ott Sakai Comparison_Enabled_rlf.xlsx 7/9/2018
<br />15
<br />
|