|
5 of 12
<br />Item
<br />No.
<br />Schedule A
<br />Desc
<br />Quantity
<br />Std. Item
<br />No.
<br />Item Description
<br />Unit
<br />Unit
<br />Cost
<br />Schedule A
<br />Dose
<br />Cost
<br />Schedule B
<br />Dose
<br />Cost
<br />Schedule C
<br />Dose
<br />Cost
<br />Total
<br />All Schedules
<br />65
<br />1
<br />4300
<br />SUPERSTRUCTURE
<br />L.S.
<br />$ 681,056
<br />$ 681,056
<br />$ -
<br />$ -
<br />$ 681,056
<br />66
<br />90
<br />4338
<br />EXPANSION JOINT SYSTEM COMPRESSION SEAL - SUPERSTR.
<br />L.F.
<br />$ 125
<br />$ 11,250
<br />$ -
<br />$ -
<br />$ 11,250
<br />67
<br />110
<br />4456
<br />SCARIFYING CONC. SURFACE
<br />S.Y.
<br />$ 114
<br />$ 12,540
<br />$ -
<br />$ -
<br />$ 12,540
<br />68
<br />16
<br />4483
<br />PERMANENT GROUND ANCHOR
<br />EACH
<br />$ 5,000
<br />$ 80,000
<br />$ -
<br />$ -
<br />$ 80,000
<br />69
<br />16
<br />4484
<br />PERMANENT GROUND ANCHOR PERFORMANCE TEST
<br />EACH
<br />$ 2,000
<br />$ 32,000
<br />$ -
<br />$ -
<br />$ 32,000
<br />70
<br />1
<br />4485
<br />PERMANENT GROUND ANCHOR VERIFICATION TEST
<br />L.S.
<br />$ 10,000
<br />$ 10,000
<br />$ -
<br />$ -
<br />$ 10,000
<br />71
<br />87,710
<br />7006
<br />STRUCTURE EXCAVATION CLASS B INCL. HAUL
<br />C.Y.
<br />$ 24
<br />$ 2,105,040
<br />$ -
<br />$ -
<br />$ 2,105,040
<br />72
<br />78,190
<br />7008
<br />SHORING OR EXTRA EXCAVATION CLASS B
<br />S.F.
<br />$ 10
<br />$ 781,900
<br />$ -
<br />$ -
<br />$ 781,900
<br />73
<br />240
<br />5656
<br />BRIDGE APPROACH SLAB
<br />S.Y.
<br />$ 500
<br />$ 120,000
<br />$ -
<br />$ -
<br />$ 120,000
<br />74
<br />1
<br />XX-21
<br />PEDESTRIAN BRIDGE
<br />L.S.
<br />$ 283,206
<br />$ 283,206
<br />$ -
<br />$ -
<br />$ 283,206
<br />75
<br />950
<br />XX-22
<br />WALL FASCIA
<br />CY
<br />$ 1,150
<br />$ 1,092,622
<br />$ -
<br />$ -
<br />$ 1,092,622
<br />76
<br />188,880
<br />XX-23
<br />ST. REINFORCED FOR WALL FASCIA
<br />LB
<br />$ 1
<br />$ 226,656
<br />$ -
<br />$ -
<br />$ 226,656
<br />77
<br />1
<br />XX-25
<br />SHOOFLY BRIDGE
<br />L.S.
<br />$ 660,591
<br />$ 660,591
<br />$ -
<br />$ -
<br />$ 660,591
<br />78
<br />341,640
<br />XX-27
<br />ST. REINFORCED FOR SECANT CAP AND WALL
<br />LB
<br />$ 1
<br />$ 409,968
<br />$ -
<br />$ -
<br />$ 409,968
<br />79
<br />8,190
<br />XX-28
<br />ST. REINFORCED FOR WALL IMPROVEMENTS
<br />LB
<br />$ 1
<br />$ 9,828
<br />$ -
<br />$ -
<br />$ 9,828
<br />80
<br />12,130
<br />XX-29
<br />4 FT DIAM PRIMARY SHAFT
<br />LF
<br />$ 784
<br />$ 9,506,807
<br />$ -
<br />$ -
<br />$ 9,506,807
<br />81
<br />12,130
<br />XX-30
<br />4 FT DIAM SECONDARY SHAFT
<br />LF
<br />$ 514
<br />$ 6,231,707
<br />$ -
<br />$ -
<br />$ 6,231,707
<br />82
<br />66
<br />4160
<br />QA SHAFT TEST
<br />EACH
<br />$ 2,000
<br />$ 132,000
<br />$ -
<br />$ -
<br />$ 132,000
<br />83
<br />1
<br />XX-36
<br />TEMPORARY STRUTS
<br />L.S.
<br />$ 569,944
<br />$ 569,944
<br />$ -
<br />$ -
<br />$ 569,944
<br />STRUCTURE
<br />$ 30,594,430
<br />$ -
<br />$ -
<br />$ 30,594,430
<br />STRUCTURE - BNSF ROW
<br />84
<br />7,540
<br />4006
<br />STRUCTURE EXCAVATION CLASS A INCL. HAUL
<br />C.Y.
<br />$ 24
<br />$ 180,960
<br />$ -
<br />$ -
<br />$ 180,960
<br />85
<br />1
<br />4013
<br />SHORING OR EXTRA EXCAVATION CL. A
<br />L.S.
<br />$ 41,290
<br />$ 41,290
<br />$ -
<br />$ -
<br />$ 41,290
<br />86
<br />70
<br />XX-18
<br />PERVIOUS STRUCTURE BACKFILL
<br />CY
<br />$ 30
<br />$ 2,100
<br />$ -
<br />$ -
<br />$ 2,100
<br />87
<br />1
<br />4085
<br />FURNISHING AND DRIVING STEEL TEST PILE
<br />EACH
<br />$ 21,000
<br />$ 21,000
<br />$ -
<br />$ -
<br />$ 21,000
<br />88
<br />2,768
<br />4090
<br />FURNISHING ST. PILING
<br />L.F.
<br />$ 100
<br />$ 276,800
<br />$ -
<br />$ -
<br />$ 276,800
<br />89
<br />32
<br />4095
<br />DRIVING ST. PILE
<br />EACH
<br />$ 4,000
<br />$ 128,000
<br />$ -
<br />$ -
<br />$ 128,000
<br />90
<br />50
<br />4202
<br />CONC. CLASS 4000 FOR WALL IMPROVEMENTS
<br />C.Y.
<br />$ 400
<br />$ 20,000
<br />$ -
<br />$ -
<br />$ 20,000
<br />91
<br />1,940
<br />4204
<br />CONC. CLASS 4000W FOR SEAL
<br />C.Y.
<br />$ 155
<br />$ 301,610
<br />$ -
<br />$ -
<br />$ 301,610
<br />92
<br />80
<br />4456
<br />SCARIFYING CONC. SURFACE
<br />S.Y.
<br />$ 114
<br />$ 9,120
<br />$ -
<br />$ -
<br />$ 9,120
<br />93
<br />12
<br />4483
<br />PERMANENT GROUND ANCHOR
<br />EACH
<br />$ 5,000
<br />$ 60,000
<br />$ -
<br />$ -
<br />$ 60,000
<br />94
<br />12
<br />4484
<br />PERMANENT GROUND ANCHOR PERFORMANCE TEST
<br />EACH
<br />$ 2,000
<br />$ 24,000
<br />$ -
<br />$ -
<br />$ 24,000
<br />95
<br />32
<br />8376
<br />FURNISHING STEEL PILE TIP OR SHOE
<br />EACH
<br />$ 2,500
<br />$ 80,000
<br />$ -
<br />$ -
<br />$ 80,000
<br />\\fwfs1.abam.com\Projects_FW\FederalWay\2018W18.0085\00\Engineering\Cost Estimate\Ott Sakai Review\Cost Estimate_Ott Sakai Comparison_Enabled_rlf.xlsx 7/9/2018
<br />17
<br />
|